company

SAMEIET BÅLY BRYGGE

4640 SØGNE

Finances

Share Ownership

Return on Equity

31,5 %

Current Ratio

32,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	169 000	148 000	122 000	124 000
Net Income	40 000	42 000	−25 000	−4 000
Total Assets	130 000	88 000	51 000	71 000
Total Equity	127 000	87 000	44 000	69 000

Income (NOK)	2021	2020	2019	2018
Revenue	169 000	148 000	122 000	124 000
Expenditure	128 000	106 000	147 000	128 000
Operating Profit	40 000	42 000	−25 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	40 000	42 000	−25 000	−4 000
Tax	0	0	0	0
Net Income	40 000	42 000	−25 000	−4 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	130 000	88 000	51 000	71 000
Total Assets	130 000	88 000	51 000	71 000
Total Retained Equity	127 000	87 000	44 000	69 000
Total Equity	127 000	87 000	44 000	69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	1 000	6 000	2 000
Total Equity and Debt	130 000	88 000	51 000	71 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	169 000	148 000	122 000	124 000
Other Income	0	0	0	0
Revenue	169 000	148 000	122 000	124 000
Cost of Goods Sold	0	0	4 000	10 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	128 000	106 000	147 000	128 000
Operating Profit	40 000	42 000	−25 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	40 000	42 000	−25 000	−4 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	4 000
Total Investments	0	0	0	0
Cash, Bank	124 000	81 000	44 000	15 000
Total Current Assets	130 000	88 000	51 000	71 000
Total Assets	130 000	88 000	51 000	71 000
Total Equity	127 000	87 000	44 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	1 000	2 000	2 000
Total Current Debt	4 000	1 000	6 000	2 000
Total Equity and Debt	130 000	88 000	51 000	71 000

Financial indicators	2021	2020	2019	2018
Return on Equity	31,5 %	48,28 %	−56,82 %	−5,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,67 %	28,38 %	−20,49 %	−3,23 %
Current Ratio	32,5	88	8,5	35,5
Quick Ratio	32,5	88	8,5	−35,5
Equity Ratio	0,98	0,99	0,86	0,97
Gross Profit Margin	100 %	100 %	96,72 %	91,94 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English