SKARPSNO EIENDOM AS

1852 MYSEN

Finances

Share Ownership

Return on Equity

30,3 %

Current Ratio

0,13

Debt-to-Equity Ratio

14,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	183 000	180 000	180 000	135 000
Net Income	30 000	30 000	2 000	−2 000
Total Assets	1 744 000	1 809 000	1 854 000	1 636 000
Total Equity	99 000	69 000	39 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	183 000	180 000	180 000	135 000
Expenditure	57 000	69 000	99 000	70 000
Operating Profit	125 000	111 000	81 000	65 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	87 000	76 000	81 000	69 000
Financial Balance	−85 000	−74 000	−79 000	−67 000
Earnings Before Tax	40 000	37 000	2 000	−2 000
Tax	10 000	7 000	0	0
Net Income	30 000	30 000	2 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 715 000	1 726 000	1 736 000	1 636 000
Total Current Assets	29 000	83 000	119 000	0
Total Assets	1 744 000	1 809 000	1 854 000	1 636 000
Total Retained Equity	69 000	39 000	9 000	7 000
Total Equity	99 000	69 000	39 000	37 000
Total Long-Term Debt	1 413 000	1 486 000	1 554 000	1 175 000
Total Current Debt	232 000	253 000	262 000	425 000
Total Equity and Debt	1 744 000	1 809 000	1 854 000	1 636 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	183 000	180 000	180 000	135 000
Revenue	183 000	180 000	180 000	135 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	3 000	0
Impairment	0	0	0	0
Expenditure	57 000	69 000	99 000	70 000
Operating Profit	125 000	111 000	81 000	65 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	87 000	76 000	81 000	69 000
Financial Balance	−85 000	−74 000	−79 000	−67 000
Dividends	0	0	0	0
Net Income	30 000	30 000	2 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 715 000	1 726 000	1 736 000	1 636 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 715 000	1 726 000	1 736 000	1 636 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 715 000	1 726 000	1 736 000	1 636 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	83 000	119 000	0
Total Current Assets	29 000	83 000	119 000	0
Total Assets	1 744 000	1 809 000	1 854 000	1 636 000
Total Equity	99 000	69 000	39 000	37 000
Short-Term Group Debt	169 000	201 000	183 000	396 000
Total Long-Term Debt	1 413 000	1 486 000	1 554 000	1 175 000
Creditors	0	0	50 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	54 000	44 000	29 000	29 000
Total Current Debt	232 000	253 000	262 000	425 000
Total Equity and Debt	1 744 000	1 809 000	1 854 000	1 636 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,3 %	43,48 %	5,13 %	−5,41 %
Debt-to-Equity Ratio	14,27	21,54	39,85	31,76
Operating Profit Margin	68,31 %	61,67 %	45 %	48,15 %
Current Ratio	0,13	0,33	0,45	0
Quick Ratio	0,13	0,33	0,45	0
Equity Ratio	0,06	0,04	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %