DIN IT PARTNER AS

2074 EIDSVOLL VERK

Finances

Share Ownership

Return on Equity

77,77 %

Current Ratio

1,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 087 000	4 223 000	4 070 000	3 785 000
Net Income	885 000	583 000	1 078 000	897 000
Total Assets	2 392 000	1 843 000	2 277 000	1 994 000
Total Equity	1 138 000	903 000	720 000	642 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 087 000	4 223 000	4 070 000	3 785 000
Expenditure	2 953 000	3 319 000	2 691 000	2 643 000
Operating Profit	1 135 000	904 000	1 379 000	1 143 000
Financial Income	1 000	1 000	4 000	8 000
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	4 000	8 000
Earnings Before Tax	1 134 000	906 000	1 382 000	1 150 000
Tax	250 000	322 000	304 000	253 000
Net Income	885 000	583 000	1 078 000	897 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	94 000	109 000	107 000	95 000
Total Current Assets	2 298 000	1 734 000	2 170 000	1 899 000
Total Assets	2 392 000	1 843 000	2 277 000	1 994 000
Total Retained Equity	1 108 000	873 000	690 000	612 000
Total Equity	1 138 000	903 000	720 000	642 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	1 254 000	940 000	1 557 000	1 350 000
Total Equity and Debt	2 392 000	1 843 000	2 277 000	1 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 087 000	4 223 000	4 070 000	3 785 000
Other Income	0	0	0	0
Revenue	4 087 000	4 223 000	4 070 000	3 785 000
Cost of Goods Sold	1 368 000	1 770 000	1 458 000	1 256 000
Salary Costs	1 146 000	1 150 000	851 000	1 011 000
Depreciation	68 000	78 000	59 000	46 000
Impairment	0	0	0	0
Expenditure	2 953 000	3 319 000	2 691 000	2 643 000
Operating Profit	1 135 000	904 000	1 379 000	1 143 000
Financial Income	1 000	1 000	4 000	8 000
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	4 000	8 000
Dividends	650 000	400 000	1 000 000	750 000
Net Income	885 000	583 000	1 078 000	897 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	6 000	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	86 000	103 000	106 000	95 000
Total Tangible Assets	86 000	103 000	106 000	95 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	94 000	109 000	107 000	95 000
Stock	20 000	284 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 132 000	1 238 000	1 757 000	1 759 000
Total Current Assets	2 298 000	1 734 000	2 170 000	1 899 000
Total Assets	2 392 000	1 843 000	2 277 000	1 994 000
Total Equity	1 138 000	903 000	720 000	642 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	54 000	99 000	64 000	50 000
Unpaid Taxes	157 000	186 000	137 000	103 000
Dividends	650 000	400 000	1 000 000	750 000
Other Current Debt	141 000	160 000	172 000	315 000
Total Current Debt	1 254 000	940 000	1 557 000	1 350 000
Total Equity and Debt	2 392 000	1 843 000	2 277 000	1 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,77 %	64,56 %	149,72 %	139,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,77 %	21,41 %	33,88 %	30,2 %
Current Ratio	1,83	1,84	1,39	1,41
Quick Ratio	1,86	2,64	1,39	1,41
Equity Ratio	0,48	0,49	0,32	0,32
Gross Profit Margin	66,53 %	58,09 %	64,18 %	66,82 %