KJØNDAL INVEST AS

5919 FREKHAUG

Finances

Return on Equity

28,27 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	186 000	182 000	−11 000	37 000
Total Assets	658 000	471 000	389 000	480 000
Total Equity	658 000	471 000	389 000	480 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	14 000	11 000	10 000
Operating Profit	−12 000	−14 000	−11 000	−10 000
Financial Income	197 000	194 000	0	47 000
Financial Costs	0	0	0	0
Financial Balance	197 000	194 000	0	47 000
Earnings Before Tax	185 000	180 000	−11 000	37 000
Tax	−1 000	−2 000	0	0
Net Income	186 000	182 000	−11 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	523 000	372 000	370 000	370 000
Total Current Assets	134 000	100 000	19 000	110 000
Total Assets	658 000	471 000	389 000	480 000
Total Retained Equity	628 000	441 000	359 000	450 000
Total Equity	658 000	471 000	389 000	480 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	658 000	471 000	389 000	480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	14 000	11 000	10 000
Operating Profit	−12 000	−14 000	−11 000	−10 000
Financial Income	197 000	194 000	0	47 000
Financial Costs	0	0	0	0
Financial Balance	197 000	194 000	0	47 000
Dividends	0	0	0	0
Net Income	186 000	182 000	−11 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	2 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	520 000	370 000	370 000	370 000
Total Fixed Assets	523 000	372 000	370 000	370 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	134 000	100 000	19 000	110 000
Total Current Assets	134 000	100 000	19 000	110 000
Total Assets	658 000	471 000	389 000	480 000
Total Equity	658 000	471 000	389 000	480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	658 000	471 000	389 000	480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,27 %	38,64 %	−2,83 %	7,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-