company

RYSTAD AS

8315 LAUKVIK

Finances

Share Ownership

Return on Equity

−6,69 %

Current Ratio

4,18

Debt-to-Equity Ratio

2,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	402 000	108 000	286 000	216 000
Net Income	−16 000	−287 000	−87 000	−52 000
Total Assets	818 000	684 000	1 138 000	1 269 000
Total Equity	239 000	254 000	541 000	628 000

Income (NOK)	2022	2021	2020	2019
Revenue	402 000	108 000	286 000	216 000
Expenditure	415 000	468 000	390 000	274 000
Operating Profit	−13 000	−359 000	−104 000	−58 000
Financial Income	0	0	1 000	0
Financial Costs	7 000	8 000	8 000	9 000
Financial Balance	−7 000	−8 000	−7 000	−9 000
Earnings Before Tax	−20 000	−367 000	−111 000	−67 000
Tax	−4 000	−81 000	−24 000	−15 000
Net Income	−16 000	−287 000	−87 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	580 000	262 000	287 000	348 000
Total Current Assets	238 000	422 000	851 000	921 000
Total Assets	818 000	684 000	1 138 000	1 269 000
Total Retained Equity	209 000	224 000	511 000	598 000
Total Equity	239 000	254 000	541 000	628 000
Total Long-Term Debt	522 000	261 000	380 000	437 000
Total Current Debt	57 000	168 000	218 000	204 000
Total Equity and Debt	818 000	684 000	1 138 000	1 269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	223 000	108 000	286 000	216 000
Other Income	179 000	0	0	0
Revenue	402 000	108 000	286 000	216 000
Cost of Goods Sold	85 000	22 000	62 000	58 000
Salary Costs	0	0	0	0
Depreciation	93 000	138 000	119 000	115 000
Impairment	0	0	0	0
Expenditure	415 000	468 000	390 000	274 000
Operating Profit	−13 000	−359 000	−104 000	−58 000
Financial Income	0	0	1 000	0
Financial Costs	7 000	8 000	8 000	9 000
Financial Balance	−7 000	−8 000	−7 000	−9 000
Dividends	0	0	0	0
Net Income	−16 000	−287 000	−87 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	274 000	262 000	287 000	348 000
Total Tangible Assets	274 000	262 000	287 000	348 000
Total Fiancial Fixed Assets	306 000	0	0	0
Total Fixed Assets	580 000	262 000	287 000	348 000
Stock	12 000	5 000	0	0
Total Investments	0	0	0	0
Cash, Bank	99 000	13 000	16 000	61 000
Total Current Assets	238 000	422 000	851 000	921 000
Total Assets	818 000	684 000	1 138 000	1 269 000
Total Equity	239 000	254 000	541 000	628 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	522 000	261 000	380 000	437 000
Creditors	57 000	19 000	10 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	149 000	208 000	188 000
Total Current Debt	57 000	168 000	218 000	204 000
Total Equity and Debt	818 000	684 000	1 138 000	1 269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,69 %	−112,99 %	−16,08 %	−8,28 %
Debt-to-Equity Ratio	2,18	1,03	0,7	0,7
Operating Profit Margin	−3,23 %	−332,41 %	−36,36 %	−26,85 %
Current Ratio	4,18	2,51	3,9	4,51
Quick Ratio	5,29	2,59	3,9	4,51
Equity Ratio	0,29	0,37	0,48	0,49
Gross Profit Margin	78,86 %	79,63 %	78,32 %	73,15 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English