PRESTJORD MASKIN AS

8530 BJERKVIK

Finances

Share Ownership

Return on Equity

32,61 %

Current Ratio

2,78

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 842 000	8 441 000	15 938 000	20 892 000
Net Income	3 840 000	−112 000	1 658 000	4 177 000
Total Assets	16 707 000	11 054 000	14 626 000	12 801 000
Total Equity	11 776 000	7 936 000	8 047 000	8 390 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 842 000	8 441 000	15 938 000	20 892 000
Expenditure	19 014 000	8 436 000	13 764 000	15 803 000
Operating Profit	4 827 000	5 000	2 173 000	5 089 000
Financial Income	1 000	0	0	0
Financial Costs	58 000	113 000	49 000	127 000
Financial Balance	−57 000	−113 000	−49 000	−127 000
Earnings Before Tax	4 770 000	−108 000	2 125 000	4 962 000
Tax	930 000	4 000	467 000	785 000
Net Income	3 840 000	−112 000	1 658 000	4 177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 374 000	2 847 000	2 983 000	2 729 000
Total Current Assets	13 333 000	8 207 000	11 643 000	10 072 000
Total Assets	16 707 000	11 054 000	14 626 000	12 801 000
Total Retained Equity	7 563 000	3 723 000	3 835 000	4 177 000
Total Equity	11 776 000	7 936 000	8 047 000	8 390 000
Total Long-Term Debt	128 000	248 000	247 000	392 000
Total Current Debt	4 803 000	2 870 000	6 332 000	4 020 000
Total Equity and Debt	16 707 000	11 054 000	14 626 000	12 801 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 842 000	8 441 000	15 863 000	21 537 000
Other Income	0	0	75 000	−645 000
Revenue	23 842 000	8 441 000	15 938 000	20 892 000
Cost of Goods Sold	4 504 000	464 000	2 327 000	2 979 000
Salary Costs	8 445 000	3 348 000	5 880 000	5 207 000
Depreciation	722 000	492 000	627 000	689 000
Impairment	0	0	0	0
Expenditure	19 014 000	8 436 000	13 764 000	15 803 000
Operating Profit	4 827 000	5 000	2 173 000	5 089 000
Financial Income	1 000	0	0	0
Financial Costs	58 000	113 000	49 000	127 000
Financial Balance	−57 000	−113 000	−49 000	−127 000
Dividends	0	0	0	0
Net Income	3 840 000	−112 000	1 658 000	4 177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	169 000	0	0	0
Real Eastate	116 000	85 000	112 000	164 000
Machinery and Plant Facilities	122 000	49 000	230 000	0
Fixtures	1 159 000	1 003 000	1 182 000	1 118 000
Total Tangible Assets	1 396 000	1 137 000	1 524 000	1 282 000
Total Fiancial Fixed Assets	1 809 000	1 710 000	1 460 000	1 447 000
Total Fixed Assets	3 374 000	2 847 000	2 983 000	2 729 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 967 000	4 767 000	369 000	1 956 000
Total Current Assets	13 333 000	8 207 000	11 643 000	10 072 000
Total Assets	16 707 000	11 054 000	14 626 000	12 801 000
Total Equity	11 776 000	7 936 000	8 047 000	8 390 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	128 000	248 000	247 000	392 000
Creditors	813 000	544 000	325 000	449 000
Unpaid Taxes	1 888 000	1 507 000	2 629 000	1 965 000
Dividends	0	0	0	0
Other Current Debt	1 004 000	815 000	883 000	821 000
Total Current Debt	4 803 000	2 870 000	6 332 000	4 020 000
Total Equity and Debt	16 707 000	11 054 000	14 626 000	12 801 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,61 %	−1,41 %	20,6 %	49,79 %
Debt-to-Equity Ratio	0,01	0,03	0,03	0,05
Operating Profit Margin	20,25 %	0,06 %	13,63 %	24,36 %
Current Ratio	2,78	2,86	1,84	2,51
Quick Ratio	2,78	2,86	1,84	2,51
Equity Ratio	0,7	0,72	0,55	0,66
Gross Profit Margin	81,11 %	94,5 %	85,4 %	85,74 %