PRESTJORD EIENDOM AS

8530 BJERKVIK

Finances

Share Ownership

Return on Equity

2,77 %

Current Ratio

4,93

Debt-to-Equity Ratio

1,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	325 000
Net Income	18 000	73 000	−14 000	−42 000
Total Assets	1 855 000	2 196 000	2 362 000	2 472 000
Total Equity	650 000	718 000	644 000	658 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	325 000
Expenditure	310 000	290 000	285 000	307 000
Operating Profit	50 000	70 000	75 000	19 000
Financial Income	0	0	0	0
Financial Costs	28 000	−24 000	93 000	72 000
Financial Balance	−28 000	24 000	−93 000	−72 000
Earnings Before Tax	23 000	94 000	−18 000	−54 000
Tax	5 000	21 000	−4 000	−12 000
Net Income	18 000	73 000	−14 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 707 000	1 915 000	2 125 000	2 339 000
Total Current Assets	148 000	281 000	236 000	133 000
Total Assets	1 855 000	2 196 000	2 362 000	2 472 000
Total Retained Equity	−50 000	18 000	−56 000	−42 000
Total Equity	650 000	718 000	644 000	658 000
Total Long-Term Debt	1 174 000	1 407 000	1 685 000	1 800 000
Total Current Debt	30 000	71 000	33 000	14 000
Total Equity and Debt	1 855 000	2 196 000	2 362 000	2 472 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	360 000	360 000	360 000	325 000
Other Income	0	0	0	0
Revenue	360 000	360 000	360 000	325 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	234 000	234 000	234 000	234 000
Impairment	0	0	0	0
Expenditure	310 000	290 000	285 000	307 000
Operating Profit	50 000	70 000	75 000	19 000
Financial Income	0	0	0	0
Financial Costs	28 000	−24 000	93 000	72 000
Financial Balance	−28 000	24 000	−93 000	−72 000
Dividends	0	0	0	0
Net Income	18 000	73 000	−14 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	112 000	85 000	62 000	42 000
Real Eastate	1 595 000	1 829 000	2 063 000	2 297 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 595 000	1 829 000	2 063 000	2 297 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 707 000	1 915 000	2 125 000	2 339 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	46 000	130 000	102 000
Total Current Assets	148 000	281 000	236 000	133 000
Total Assets	1 855 000	2 196 000	2 362 000	2 472 000
Total Equity	650 000	718 000	644 000	658 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 174 000	1 407 000	1 685 000	1 800 000
Creditors	0	0	0	0
Unpaid Taxes	7 000	63 000	18 000	9 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	30 000	71 000	33 000	14 000
Total Equity and Debt	1 855 000	2 196 000	2 362 000	2 472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,77 %	10,17 %	−2,17 %	−6,38 %
Debt-to-Equity Ratio	1,81	1,96	2,62	2,74
Operating Profit Margin	13,89 %	19,44 %	20,83 %	5,85 %
Current Ratio	4,93	3,96	7,15	9,5
Quick Ratio	4,93	3,96	7,15	9,5
Equity Ratio	0,35	0,33	0,27	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %