NESODDEN EIENDOMSUTVIKLING AS

0362 OSLO

Finances

Share Ownership

Return on Equity

−0,6 %

Current Ratio

28,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	236 000	−362 000	261 000	49 000
Net Income	−46 000	−240 000	−121 000	−228 000
Total Assets	7 646 000	7 678 000	7 977 000	7 917 000
Total Equity	7 618 000	7 664 000	2 748 000	2 869 000

Income (NOK)	2022	2021	2020	2019
Revenue	236 000	−362 000	261 000	49 000
Expenditure	283 000	−292 000	120 000	39 000
Operating Profit	−47 000	−70 000	141 000	10 000
Financial Income	1 000	2 000	4 000	5 000
Financial Costs	0	172 000	266 000	243 000
Financial Balance	1 000	−170 000	−262 000	−238 000
Earnings Before Tax	−46 000	−240 000	−121 000	−228 000
Tax	0	0	0	0
Net Income	−46 000	−240 000	−121 000	−228 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 883 000	7 118 000	7 481 000	7 428 000
Total Current Assets	763 000	560 000	496 000	489 000
Total Assets	7 646 000	7 678 000	7 977 000	7 917 000
Total Retained Equity	−1 888 000	−1 842 000	−1 602 000	−1 481 000
Total Equity	7 618 000	7 664 000	2 748 000	2 869 000
Total Long-Term Debt	0	0	5 154 000	5 001 000
Total Current Debt	27 000	14 000	75 000	47 000
Total Equity and Debt	7 646 000	7 678 000	7 977 000	7 917 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	236 000	0	250 000	0
Other Income	0	−362 000	11 000	49 000
Revenue	236 000	−362 000	261 000	49 000
Cost of Goods Sold	236 000	0	77 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	283 000	−292 000	120 000	39 000
Operating Profit	−47 000	−70 000	141 000	10 000
Financial Income	1 000	2 000	4 000	5 000
Financial Costs	0	172 000	266 000	243 000
Financial Balance	1 000	−170 000	−262 000	−238 000
Dividends	0	0	0	0
Net Income	−46 000	−240 000	−121 000	−228 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 883 000	7 118 000	7 481 000	7 428 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 883 000	7 118 000	7 481 000	7 428 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 883 000	7 118 000	7 481 000	7 428 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	763 000	560 000	496 000	489 000
Total Current Assets	763 000	560 000	496 000	489 000
Total Assets	7 646 000	7 678 000	7 977 000	7 917 000
Total Equity	7 618 000	7 664 000	2 748 000	2 869 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	5 154 000	5 001 000
Creditors	1 000	4 000	0	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	10 000	74 000	20 000
Total Current Debt	27 000	14 000	75 000	47 000
Total Equity and Debt	7 646 000	7 678 000	7 977 000	7 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,6 %	−3,13 %	−4,4 %	−7,95 %
Debt-to-Equity Ratio	0	0	1,88	1,74
Operating Profit Margin	−19,92 %	19,34 %	54,02 %	20,41 %
Current Ratio	28,26	40	6,61	10,4
Quick Ratio	28,26	40	6,61	10,4
Equity Ratio	1	1	0,34	0,36
Gross Profit Margin	0 %	100 %	70,5 %	100 %