PSYKOLOG SVEIN EIKESETH AS

0264 OSLO

Finances

Return on Equity

45,13 %

Current Ratio

2,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 561 000	1 102 000	1 018 000	0
Net Income	255 000	128 000	209 000	−2 000
Total Assets	828 000	600 000	552 000	245 000
Total Equity	565 000	310 000	183 000	−26 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 561 000	1 102 000	1 018 000	0
Expenditure	1 233 000	962 000	809 000	2 000
Operating Profit	329 000	139 000	209 000	−2 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	0	0
Financial Balance	−2 000	−1 000	0	0
Earnings Before Tax	326 000	139 000	209 000	−2 000
Tax	72 000	11 000	0	0
Net Income	255 000	128 000	209 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	270 000	270 000	244 000	244 000
Total Current Assets	558 000	330 000	308 000	2 000
Total Assets	828 000	600 000	552 000	245 000
Total Retained Equity	535 000	280 000	153 000	−56 000
Total Equity	565 000	310 000	183 000	−26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	263 000	289 000	369 000	272 000
Total Equity and Debt	828 000	600 000	552 000	245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 561 000	1 102 000	1 018 000	0
Other Income	0	0	0	0
Revenue	1 561 000	1 102 000	1 018 000	0
Cost of Goods Sold	0	15 000	4 000	0
Salary Costs	879 000	727 000	688 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 233 000	962 000	809 000	2 000
Operating Profit	329 000	139 000	209 000	−2 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	0	0
Financial Balance	−2 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	255 000	128 000	209 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	26 000	0	0
Total Tangible Assets	26 000	26 000	0	0
Total Fiancial Fixed Assets	244 000	244 000	244 000	244 000
Total Fixed Assets	270 000	270 000	244 000	244 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	276 000	126 000	229 000	2 000
Total Current Assets	558 000	330 000	308 000	2 000
Total Assets	828 000	600 000	552 000	245 000
Total Equity	565 000	310 000	183 000	−26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	8 000	0	0
Unpaid Taxes	59 000	58 000	57 000	0
Dividends	0	0	0	0
Other Current Debt	127 000	212 000	312 000	272 000
Total Current Debt	263 000	289 000	369 000	272 000
Total Equity and Debt	828 000	600 000	552 000	245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,13 %	41,29 %	114,21 %	7,69 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	21,08 %	12,61 %	20,53 %	-
Current Ratio	2,12	1,14	0,83	0,01
Quick Ratio	2,12	1,14	0,83	0,01
Equity Ratio	0,68	0,52	0,33	−0,11
Gross Profit Margin	100 %	98,64 %	99,61 %	-