HJARD JENSEN PROSJEKTSERVICE AS

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

703,23 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 737 000	2 641 000	2 648 000	1 767 000
Net Income	218 000	227 000	330 000	84 000
Total Assets	840 000	732 000	862 000	446 000
Total Equity	31 000	31 000	31 000	126 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 737 000	2 641 000	2 648 000	1 767 000
Expenditure	2 458 000	2 351 000	2 233 000	1 683 000
Operating Profit	279 000	291 000	415 000	84 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	280 000	291 000	415 000	84 000
Tax	62 000	64 000	85 000	0
Net Income	218 000	227 000	330 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	0	0	0
Total Current Assets	823 000	732 000	862 000	446 000
Total Assets	840 000	732 000	862 000	446 000
Total Retained Equity	1 000	1 000	1 000	96 000
Total Equity	31 000	31 000	31 000	126 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	809 000	701 000	831 000	320 000
Total Equity and Debt	840 000	732 000	862 000	446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 737 000	2 641 000	2 648 000	1 767 000
Other Income	0	0	0	0
Revenue	2 737 000	2 641 000	2 648 000	1 767 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 419 000	2 309 000	2 170 000	1 641 000
Depreciation	7 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 458 000	2 351 000	2 233 000	1 683 000
Operating Profit	279 000	291 000	415 000	84 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	218 000	227 000	425 000	0
Net Income	218 000	227 000	330 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	0	0	0
Total Tangible Assets	17 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	557 000	427 000	686 000	270 000
Total Current Assets	823 000	732 000	862 000	446 000
Total Assets	840 000	732 000	862 000	446 000
Total Equity	31 000	31 000	31 000	126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	314 000	204 000	123 000	143 000
Dividends	218 000	227 000	425 000	0
Other Current Debt	215 000	206 000	623 000	177 000
Total Current Debt	809 000	701 000	831 000	320 000
Total Equity and Debt	840 000	732 000	862 000	446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	703,23 %	732,26 %	1 064,52 %	66,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,19 %	11,02 %	15,67 %	4,75 %
Current Ratio	1,02	1,04	1,04	1,39
Quick Ratio	1,02	1,04	1,04	1,39
Equity Ratio	0,04	0,04	0,04	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %