company

COLUMNA AS

9515 ALTA

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

69,64 %

Current Ratio

0,74

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 721 000	1 569 000	1 537 000	1 686 000
Net Income	234 000	−34 000	9 000	−20 000
Total Assets	587 000	537 000	136 000	175 000
Total Equity	336 000	102 000	136 000	127 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 721 000	1 569 000	1 537 000	1 686 000
Expenditure	1 387 000	1 603 000	1 527 000	1 705 000
Operating Profit	334 000	−34 000	10 000	−19 000
Financial Income	0	0	0	0
Financial Costs	34 000	0	0	2 000
Financial Balance	−34 000	0	0	−2 000
Earnings Before Tax	300 000	−34 000	9 000	−21 000
Tax	66 000	0	1 000	−1 000
Net Income	234 000	−34 000	9 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	401 000	430 000	88 000	117 000
Total Current Assets	186 000	107 000	49 000	58 000
Total Assets	587 000	537 000	136 000	175 000
Total Retained Equity	266 000	32 000	66 000	57 000
Total Equity	336 000	102 000	136 000	127 000
Total Long-Term Debt	0	375 000	0	0
Total Current Debt	251 000	60 000	1 000	48 000
Total Equity and Debt	587 000	537 000	136 000	175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 721 000	1 573 000	1 495 000	1 686 000
Other Income	0	−4 000	42 000	0
Revenue	1 721 000	1 569 000	1 537 000	1 686 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	966 000	965 000	789 000	946 000
Depreciation	29 000	29 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	1 387 000	1 603 000	1 527 000	1 705 000
Operating Profit	334 000	−34 000	10 000	−19 000
Financial Income	0	0	0	0
Financial Costs	34 000	0	0	2 000
Financial Balance	−34 000	0	0	−2 000
Dividends	0	0	0	0
Net Income	234 000	−34 000	9 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	49 000	78 000	107 000
Total Tangible Assets	19 000	49 000	78 000	107 000
Total Fiancial Fixed Assets	381 000	381 000	10 000	10 000
Total Fixed Assets	401 000	430 000	88 000	117 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	104 000	45 000	58 000
Total Current Assets	186 000	107 000	49 000	58 000
Total Assets	587 000	537 000	136 000	175 000
Total Equity	336 000	102 000	136 000	127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	375 000	0	0
Creditors	23 000	0	0	3 000
Unpaid Taxes	78 000	60 000	0	45 000
Dividends	0	0	0	0
Other Current Debt	84 000	0	0	0
Total Current Debt	251 000	60 000	1 000	48 000
Total Equity and Debt	587 000	537 000	136 000	175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,64 %	−33,33 %	6,62 %	−15,75 %
Debt-to-Equity Ratio	0	3,68	0	0
Operating Profit Margin	19,41 %	−2,17 %	0,65 %	−1,13 %
Current Ratio	0,74	1,78	49	1,21
Quick Ratio	0,74	1,78	49	1,21
Equity Ratio	0,57	0,19	1	0,73
Gross Profit Margin	99,88 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English