ECO INJEKSJON AS

3825 LUNDE

Finances

Share Ownership

Return on Equity

224 %

Current Ratio

7,38

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	838 000	1 195 000	3 415 000	365 000
Net Income	504 000	−42 000	312 000	−153 000
Total Assets	288 000	303 000	514 000	256 000
Total Equity	225 000	221 000	263 000	−49 000

Income (NOK)	2022	2021	2020	2019
Revenue	838 000	1 195 000	3 415 000	365 000
Expenditure	178 000	1 230 000	2 976 000	536 000
Operating Profit	660 000	−36 000	439 000	−171 000
Financial Income	0	0	0	0
Financial Costs	13 000	18 000	39 000	25 000
Financial Balance	−13 000	−18 000	−39 000	−25 000
Earnings Before Tax	647 000	−54 000	400 000	−196 000
Tax	142 000	−12 000	88 000	−43 000
Net Income	504 000	−42 000	312 000	−153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	111 000	108 000	115 000	246 000
Total Current Assets	177 000	195 000	399 000	10 000
Total Assets	288 000	303 000	514 000	256 000
Total Retained Equity	8 000	3 000	45 000	−266 000
Total Equity	225 000	221 000	263 000	−49 000
Total Long-Term Debt	39 000	0	0	0
Total Current Debt	24 000	82 000	251 000	305 000
Total Equity and Debt	288 000	303 000	514 000	256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	215 000	1 195 000	3 405 000	365 000
Other Income	623 000	0	10 000	0
Revenue	838 000	1 195 000	3 415 000	365 000
Cost of Goods Sold	56 000	406 000	1 243 000	74 000
Salary Costs	82 000	262 000	977 000	124 000
Depreciation	15 000	19 000	33 000	35 000
Impairment	0	0	0	0
Expenditure	178 000	1 230 000	2 976 000	536 000
Operating Profit	660 000	−36 000	439 000	−171 000
Financial Income	0	0	0	0
Financial Costs	13 000	18 000	39 000	25 000
Financial Balance	−13 000	−18 000	−39 000	−25 000
Dividends	500 000	0	0	0
Net Income	504 000	−42 000	312 000	−153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	103 000	91 000	179 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	111 000	0	0	3 000
Fixtures	0	5 000	24 000	54 000
Total Tangible Assets	111 000	5 000	24 000	57 000
Total Fiancial Fixed Assets	0	0	0	10 000
Total Fixed Assets	111 000	108 000	115 000	246 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	0	13 000	0
Total Current Assets	177 000	195 000	399 000	10 000
Total Assets	288 000	303 000	514 000	256 000
Total Equity	225 000	221 000	263 000	−49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	39 000	0	0	0
Creditors	8 000	264 000	37 000	13 000
Unpaid Taxes	1 000	20 000	336 000	−6 000
Dividends	500 000	0	0	0
Other Current Debt	15 000	6 000	159 000	14 000
Total Current Debt	24 000	82 000	251 000	305 000
Total Equity and Debt	288 000	303 000	514 000	256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	224 %	−19 %	118,63 %	312,24 %
Debt-to-Equity Ratio	0,17	0	0	−0
Operating Profit Margin	78,76 %	−3,01 %	12,86 %	−46,85 %
Current Ratio	7,38	2,38	1,59	0,03
Quick Ratio	7,38	2,38	1,59	0,03
Equity Ratio	0,78	0,73	0,51	−0,19
Gross Profit Margin	93,32 %	66,03 %	63,6 %	79,73 %