company

SCANDIX CLEAN AS

0570 OSLO

Finances

Share Ownership

Return on Equity

−85,71 %

Current Ratio

0,59

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	614 000	388 000	670 000	740 000
Net Income	−24 000	27 000	−19 000	22 000
Total Assets	197 000	13 000	17 000	88 000
Total Equity	28 000	53 000	26 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	614 000	388 000	670 000	740 000
Expenditure	626 000	352 000	691 000	719 000
Operating Profit	−12 000	37 000	−21 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−12 000	37 000	−21 000	22 000
Tax	12 000	10 000	−3 000	0
Net Income	−24 000	27 000	−19 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 000	3 000	11 000	26 000
Total Current Assets	99 000	9 000	7 000	63 000
Total Assets	197 000	13 000	17 000	88 000
Total Retained Equity	−2 000	23 000	−4 000	20 000
Total Equity	28 000	53 000	26 000	50 000
Total Long-Term Debt	1 000	−94 000	−90 000	−83 000
Total Current Debt	168 000	54 000	81 000	122 000
Total Equity and Debt	197 000	13 000	17 000	88 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	517 000	344 000	645 000	740 000
Other Income	97 000	44 000	25 000	0
Revenue	614 000	388 000	670 000	740 000
Cost of Goods Sold	37 000	35 000	0	1 000
Salary Costs	407 000	160 000	522 000	528 000
Depreciation	0	0	5 000	14 000
Impairment	0	0	0	0
Expenditure	626 000	352 000	691 000	719 000
Operating Profit	−12 000	37 000	−21 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−24 000	27 000	−19 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	4 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	3 000	6 000	26 000
Total Tangible Assets	3 000	3 000	6 000	26 000
Total Fiancial Fixed Assets	95 000	0	0	0
Total Fixed Assets	98 000	3 000	11 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	6 000	3 000	23 000
Total Current Assets	99 000	9 000	7 000	63 000
Total Assets	197 000	13 000	17 000	88 000
Total Equity	28 000	53 000	26 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	−94 000	−90 000	−83 000
Creditors	14 000	14 000	4 000	19 000
Unpaid Taxes	97 000	26 000	31 000	58 000
Dividends	0	0	0	0
Other Current Debt	58 000	15 000	44 000	45 000
Total Current Debt	168 000	54 000	81 000	122 000
Total Equity and Debt	197 000	13 000	17 000	88 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−85,71 %	50,94 %	−73,08 %	44 %
Debt-to-Equity Ratio	0,04	−1,77	−3,46	−1,66
Operating Profit Margin	−1,95 %	9,54 %	−3,13 %	2,97 %
Current Ratio	0,59	0,17	0,09	0,52
Quick Ratio	0,59	0,17	0,09	0,52
Equity Ratio	0,14	4,08	1,53	0,57
Gross Profit Margin	93,97 %	90,98 %	100 %	99,86 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English