AVISEN AGDER EIENDOM AS

4400 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

2,31 %

Current Ratio

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	495 000	3 478 000	855 000	842 000
Net Income	79 000	2 458 000	378 000	433 000
Total Assets	3 889 000	4 018 000	1 593 000	3 010 000
Total Equity	3 414 000	3 335 000	877 000	2 405 000

Income (NOK)	2022	2021	2020	2019
Revenue	495 000	3 478 000	855 000	842 000
Expenditure	393 000	329 000	372 000	289 000
Operating Profit	102 000	3 149 000	483 000	553 000
Financial Income	0	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	2 000	2 000
Earnings Before Tax	102 000	3 151 000	485 000	555 000
Tax	22 000	693 000	107 000	122 000
Net Income	79 000	2 458 000	378 000	433 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	545 000	608 000	1 372 000	1 451 000
Total Current Assets	3 344 000	3 410 000	220 000	1 560 000
Total Assets	3 889 000	4 018 000	1 593 000	3 010 000
Total Retained Equity	2 560 000	2 481 000	23 000	50 000
Total Equity	3 414 000	3 335 000	877 000	2 405 000
Total Long-Term Debt	322 000	435 000	0	0
Total Current Debt	152 000	248 000	715 000	606 000
Total Equity and Debt	3 889 000	4 018 000	1 593 000	3 010 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	495 000	3 478 000	855 000	842 000
Revenue	495 000	3 478 000	855 000	842 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	63 000	76 000	86 000	86 000
Impairment	0	0	0	0
Expenditure	393 000	329 000	372 000	289 000
Operating Profit	102 000	3 149 000	483 000	553 000
Financial Income	0	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	79 000	2 458 000	378 000	433 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	54 000	47 000
Real Eastate	545 000	608 000	1 318 000	1 404 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	545 000	608 000	1 318 000	1 404 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	545 000	608 000	1 372 000	1 451 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	188 000	167 000	105 000	1 485 000
Total Current Assets	3 344 000	3 410 000	220 000	1 560 000
Total Assets	3 889 000	4 018 000	1 593 000	3 010 000
Total Equity	3 414 000	3 335 000	877 000	2 405 000
Short-Term Group Debt	0	0	100 000	0
Total Long-Term Debt	322 000	435 000	0	0
Creditors	−19 000	0	7 000	2 000
Unpaid Taxes	5 000	18 000	28 000	12 000
Dividends	0	0	0	0
Other Current Debt	31 000	27 000	581 000	592 000
Total Current Debt	152 000	248 000	715 000	606 000
Total Equity and Debt	3 889 000	4 018 000	1 593 000	3 010 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,31 %	73,7 %	43,1 %	18 %
Debt-to-Equity Ratio	0,09	0,13	0	0
Operating Profit Margin	20,61 %	90,54 %	56,49 %	65,68 %
Current Ratio	22	13,75	0,31	2,57
Quick Ratio	22	13,75	0,31	2,57
Equity Ratio	0,88	0,83	0,55	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %