GEIR-INGAR MYTHE EIENDOM AS

3550 GOL

Finances

Share Ownership

Return on Equity

10,89 %

Current Ratio

0,11

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	360 000	360 000	360 000
Net Income	309 000	159 000	−117 000	−122 000
Total Assets	6 964 000	7 018 000	6 859 000	7 326 000
Total Equity	2 837 000	2 528 000	2 369 000	2 335 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	360 000	360 000	360 000
Expenditure	50 000	80 000	315 000	281 000
Operating Profit	430 000	280 000	44 000	79 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	36 000	79 000	154 000	157 000
Financial Balance	−34 000	−77 000	−152 000	−155 000
Earnings Before Tax	396 000	204 000	−107 000	−76 000
Tax	87 000	45 000	10 000	47 000
Net Income	309 000	159 000	−117 000	−122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 693 000	6 693 000	6 693 000	6 921 000
Total Current Assets	272 000	326 000	166 000	405 000
Total Assets	6 964 000	7 018 000	6 859 000	7 326 000
Total Retained Equity	468 000	159 000	0	0
Total Equity	2 837 000	2 528 000	2 369 000	2 335 000
Total Long-Term Debt	1 748 000	3 821 000	3 992 000	4 214 000
Total Current Debt	2 379 000	669 000	499 000	778 000
Total Equity and Debt	6 964 000	7 018 000	6 859 000	7 326 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	360 000	360 000	360 000
Revenue	480 000	360 000	360 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	228 000	229 000
Impairment	0	0	0	0
Expenditure	50 000	80 000	315 000	281 000
Operating Profit	430 000	280 000	44 000	79 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	36 000	79 000	154 000	157 000
Financial Balance	−34 000	−77 000	−152 000	−155 000
Dividends	0	0	0	0
Net Income	309 000	159 000	−117 000	−122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 249 000	5 249 000	5 249 000	5 477 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 249 000	5 249 000	5 249 000	5 477 000
Total Fiancial Fixed Assets	1 444 000	1 444 000	1 444 000	1 444 000
Total Fixed Assets	6 693 000	6 693 000	6 693 000	6 921 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	222 000	326 000	9 000	0
Total Current Assets	272 000	326 000	166 000	405 000
Total Assets	6 964 000	7 018 000	6 859 000	7 326 000
Total Equity	2 837 000	2 528 000	2 369 000	2 335 000
Short-Term Group Debt	2 278 000	615 000	456 000	753 000
Total Long-Term Debt	1 748 000	3 821 000	3 992 000	4 214 000
Creditors	3 000	2 000	39 000	11 000
Unpaid Taxes	34 000	27 000	4 000	14 000
Dividends	0	0	0	0
Other Current Debt	0	6 000	0	0
Total Current Debt	2 379 000	669 000	499 000	778 000
Total Equity and Debt	6 964 000	7 018 000	6 859 000	7 326 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,89 %	6,29 %	−4,94 %	−5,22 %
Debt-to-Equity Ratio	0,62	1,51	1,69	1,8
Operating Profit Margin	89,58 %	77,78 %	12,22 %	21,94 %
Current Ratio	0,11	0,49	0,33	0,52
Quick Ratio	0,11	0,49	0,33	0,52
Equity Ratio	0,41	0,36	0,35	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %