EVENTLINK AS

2680 VÅGÅ

Finances

Share Ownership

Return on Equity

40,43 %

Current Ratio

1,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 724 000	2 046 000	951 000	639 000
Net Income	188 000	−150 000	453 000	−73 000
Total Assets	867 000	621 000	781 000	520 000
Total Equity	465 000	277 000	427 000	−26 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 724 000	2 046 000	951 000	639 000
Expenditure	4 514 000	2 186 000	356 000	668 000
Operating Profit	210 000	−140 000	595 000	−29 000
Financial Income	0	0	1 000	0
Financial Costs	4 000	10 000	17 000	31 000
Financial Balance	−4 000	−10 000	−16 000	−31 000
Earnings Before Tax	206 000	−150 000	579 000	−60 000
Tax	18 000	0	125 000	14 000
Net Income	188 000	−150 000	453 000	−73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	198 000	300 000	286 000	348 000
Total Current Assets	670 000	321 000	495 000	172 000
Total Assets	867 000	621 000	781 000	520 000
Total Retained Equity	435 000	247 000	397 000	−56 000
Total Equity	465 000	277 000	427 000	−26 000
Total Long-Term Debt	0	93 000	204 000	302 000
Total Current Debt	402 000	250 000	150 000	243 000
Total Equity and Debt	867 000	621 000	781 000	520 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 242 000	1 463 000	48 000	579 000
Other Income	482 000	582 000	902 000	60 000
Revenue	4 724 000	2 046 000	951 000	639 000
Cost of Goods Sold	1 565 000	526 000	61 000	239 000
Salary Costs	1 259 000	844 000	49 000	0
Depreciation	102 000	82 000	74 000	138 000
Impairment	0	0	0	0
Expenditure	4 514 000	2 186 000	356 000	668 000
Operating Profit	210 000	−140 000	595 000	−29 000
Financial Income	0	0	1 000	0
Financial Costs	4 000	10 000	17 000	31 000
Financial Balance	−4 000	−10 000	−16 000	−31 000
Dividends	0	0	0	0
Net Income	188 000	−150 000	453 000	−73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	198 000	300 000	286 000	348 000
Total Tangible Assets	198 000	300 000	286 000	348 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	198 000	300 000	286 000	348 000
Stock	110 000	103 000	0	53 000
Total Investments	0	0	0	0
Cash, Bank	233 000	200 000	476 000	95 000
Total Current Assets	670 000	321 000	495 000	172 000
Total Assets	867 000	621 000	781 000	520 000
Total Equity	465 000	277 000	427 000	−26 000
Short-Term Group Debt	127 000	0	1 000	178 000
Total Long-Term Debt	0	93 000	204 000	302 000
Creditors	87 000	62 000	15 000	35 000
Unpaid Taxes	57 000	62 000	0	0
Dividends	0	0	0	0
Other Current Debt	113 000	126 000	8 000	2 000
Total Current Debt	402 000	250 000	150 000	243 000
Total Equity and Debt	867 000	621 000	781 000	520 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,43 %	−54,15 %	106,09 %	280,77 %
Debt-to-Equity Ratio	0	0,34	0,48	−11,62
Operating Profit Margin	4,45 %	−6,84 %	62,57 %	−4,54 %
Current Ratio	1,67	1,28	3,3	0,71
Quick Ratio	2,29	2,18	3,3	0,91
Equity Ratio	0,54	0,45	0,55	−0,05
Gross Profit Margin	66,87 %	74,29 %	93,59 %	62,6 %