GREAKER EIENDOM AS

3727 SKIEN

Finances

Share Ownership

Return on Equity

11,87 %

Current Ratio

−0,03

Debt-to-Equity Ratio

4,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	628 000	579 000	655 000	495 000
Net Income	110 000	141 000	185 000	64 000
Total Assets	5 026 000	5 165 000	5 387 000	5 406 000
Total Equity	927 000	816 000	675 000	490 000

Income (NOK)	2022	2021	2020	2019
Revenue	628 000	579 000	655 000	495 000
Expenditure	192 000	180 000	183 000	186 000
Operating Profit	437 000	400 000	472 000	309 000
Financial Income	0	0	0	0
Financial Costs	288 000	212 000	232 000	227 000
Financial Balance	−288 000	−212 000	−232 000	−227 000
Earnings Before Tax	149 000	188 000	240 000	82 000
Tax	39 000	47 000	55 000	18 000
Net Income	110 000	141 000	185 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 027 000	5 150 000	5 273 000	5 395 000
Total Current Assets	−1 000	16 000	114 000	11 000
Total Assets	5 026 000	5 165 000	5 387 000	5 406 000
Total Retained Equity	897 000	786 000	645 000	460 000
Total Equity	927 000	816 000	675 000	490 000
Total Long-Term Debt	4 061 000	4 262 000	4 463 000	4 644 000
Total Current Debt	39 000	88 000	249 000	271 000
Total Equity and Debt	5 026 000	5 165 000	5 387 000	5 406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	628 000	579 000	655 000	495 000
Revenue	628 000	579 000	655 000	495 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	123 000	123 000	123 000	123 000
Impairment	0	0	0	0
Expenditure	192 000	180 000	183 000	186 000
Operating Profit	437 000	400 000	472 000	309 000
Financial Income	0	0	0	0
Financial Costs	288 000	212 000	232 000	227 000
Financial Balance	−288 000	−212 000	−232 000	−227 000
Dividends	0	0	0	0
Net Income	110 000	141 000	185 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 027 000	5 150 000	5 273 000	5 395 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 027 000	5 150 000	5 273 000	5 395 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 027 000	5 150 000	5 273 000	5 395 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−1 000	16 000	114 000	11 000
Total Current Assets	−1 000	16 000	114 000	11 000
Total Assets	5 026 000	5 165 000	5 387 000	5 406 000
Total Equity	927 000	816 000	675 000	490 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 061 000	4 262 000	4 463 000	4 644 000
Creditors	0	0	14 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	41 000	177 000	249 000
Total Current Debt	39 000	88 000	249 000	271 000
Total Equity and Debt	5 026 000	5 165 000	5 387 000	5 406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,87 %	17,28 %	27,41 %	13,06 %
Debt-to-Equity Ratio	4,38	5,22	6,61	9,48
Operating Profit Margin	69,59 %	69,08 %	72,06 %	62,42 %
Current Ratio	−0,03	0,18	0,46	0,04
Quick Ratio	−0,03	0,18	0,46	0,04
Equity Ratio	0,18	0,16	0,13	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %