EIDE-EIENDOM AS

7140 OPPHAUG

Finances

Share Ownership

Return on Equity

38,96 %

Current Ratio

0,63

Debt-to-Equity Ratio

12,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	216 000	216 000	180 000	236 000
Net Income	30 000	−7 000	9 000	50 000
Total Assets	1 126 000	1 138 000	1 222 000	1 325 000
Total Equity	77 000	47 000	54 000	45 000

Income (NOK)	2022	2021	2020	2019
Revenue	216 000	216 000	180 000	236 000
Expenditure	118 000	170 000	100 000	93 000
Operating Profit	98 000	46 000	79 000	142 000
Financial Income	0	0	0	0
Financial Costs	53 000	48 000	61 000	72 000
Financial Balance	−53 000	−48 000	−61 000	−72 000
Earnings Before Tax	45 000	−2 000	19 000	71 000
Tax	15 000	5 000	10 000	21 000
Net Income	30 000	−7 000	9 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 050 000	1 079 000	1 131 000	1 205 000
Total Current Assets	77 000	59 000	91 000	119 000
Total Assets	1 126 000	1 138 000	1 222 000	1 325 000
Total Retained Equity	1 000	−29 000	−22 000	−31 000
Total Equity	77 000	47 000	54 000	45 000
Total Long-Term Debt	926 000	1 038 000	1 149 000	1 249 000
Total Current Debt	123 000	53 000	19 000	31 000
Total Equity and Debt	1 126 000	1 138 000	1 222 000	1 325 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	216 000	216 000	180 000	236 000
Revenue	216 000	216 000	180 000	236 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	82 000	77 000	74 000	74 000
Impairment	0	0	0	0
Expenditure	118 000	170 000	100 000	93 000
Operating Profit	98 000	46 000	79 000	142 000
Financial Income	0	0	0	0
Financial Costs	53 000	48 000	61 000	72 000
Financial Balance	−53 000	−48 000	−61 000	−72 000
Dividends	0	0	0	0
Net Income	30 000	−7 000	9 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	983 000	1 057 000	1 131 000	1 205 000
Machinery and Plant Facilities	16 000	22 000	0	0
Fixtures	51 000	0	0	0
Total Tangible Assets	1 050 000	1 079 000	1 131 000	1 205 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 050 000	1 079 000	1 131 000	1 205 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	59 000	20 000	4 000
Total Current Assets	77 000	59 000	91 000	119 000
Total Assets	1 126 000	1 138 000	1 222 000	1 325 000
Total Equity	77 000	47 000	54 000	45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	926 000	1 038 000	1 149 000	1 249 000
Creditors	3 000	0	1 000	2 000
Unpaid Taxes	0	8 000	6 000	9 000
Dividends	0	0	0	0
Other Current Debt	105 000	40 000	2 000	0
Total Current Debt	123 000	53 000	19 000	31 000
Total Equity and Debt	1 126 000	1 138 000	1 222 000	1 325 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,96 %	−14,89 %	16,67 %	111,11 %
Debt-to-Equity Ratio	12,03	22,09	21,28	27,76
Operating Profit Margin	45,37 %	21,3 %	43,89 %	60,17 %
Current Ratio	0,63	1,11	4,79	3,84
Quick Ratio	0,63	1,11	4,79	3,84
Equity Ratio	0,07	0,04	0,04	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %