company

ELVEBAKKEN FYSIOTERAPI AS

9515 ALTA

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

60,25 %

Current Ratio

1,04

Debt-to-Equity Ratio

0,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 181 000	2 652 000	2 212 000	2 413 000
Net Income	241 000	30 000	187 000	−111 000
Total Assets	1 029 000	1 001 000	332 000	172 000
Total Equity	400 000	160 000	130 000	−57 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 181 000	2 652 000	2 212 000	2 413 000
Expenditure	1 869 000	2 611 000	2 012 000	2 522 000
Operating Profit	312 000	41 000	199 000	−110 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	312 000	41 000	199 000	−111 000
Tax	71 000	11 000	12 000	0
Net Income	241 000	30 000	187 000	−111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	766 000	778 000	42 000	61 000
Total Current Assets	263 000	223 000	290 000	112 000
Total Assets	1 029 000	1 001 000	332 000	172 000
Total Retained Equity	330 000	90 000	60 000	−127 000
Total Equity	400 000	160 000	130 000	−57 000
Total Long-Term Debt	375 000	750 000	0	0
Total Current Debt	254 000	91 000	202 000	229 000
Total Equity and Debt	1 029 000	1 001 000	332 000	172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 061 000	2 657 000	2 212 000	2 413 000
Other Income	120 000	−5 000	0	0
Revenue	2 181 000	2 652 000	2 212 000	2 413 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 268 000	1 706 000	1 345 000	1 542 000
Depreciation	12 000	12 000	18 000	34 000
Impairment	0	0	0	0
Expenditure	1 869 000	2 611 000	2 012 000	2 522 000
Operating Profit	312 000	41 000	199 000	−110 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	241 000	30 000	187 000	−111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	20 000	32 000	51 000
Total Tangible Assets	8 000	20 000	32 000	51 000
Total Fiancial Fixed Assets	758 000	758 000	10 000	10 000
Total Fixed Assets	766 000	778 000	42 000	61 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	262 000	223 000	289 000	112 000
Total Current Assets	263 000	223 000	290 000	112 000
Total Assets	1 029 000	1 001 000	332 000	172 000
Total Equity	400 000	160 000	130 000	−57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	375 000	750 000	0	0
Creditors	2 000	81 000	0	1 000
Unpaid Taxes	31 000	0	80 000	114 000
Dividends	0	0	0	0
Other Current Debt	149 000	0	110 000	114 000
Total Current Debt	254 000	91 000	202 000	229 000
Total Equity and Debt	1 029 000	1 001 000	332 000	172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,25 %	18,75 %	143,85 %	194,74 %
Debt-to-Equity Ratio	0,94	4,69	0	−0
Operating Profit Margin	14,31 %	1,55 %	9 %	−4,56 %
Current Ratio	1,04	2,45	1,44	0,49
Quick Ratio	1,04	2,45	1,44	0,49
Equity Ratio	0,39	0,16	0,39	−0,33
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English