BO PÅ LANDET AS

2750 GRAN

Finances

Return on Equity

−0,2 %

Current Ratio

12,18

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	−4 000	−8 000	−8 000
Total Assets	2 154 000	2 201 000	2 262 000	2 333 000
Total Equity	1 983 000	1 987 000	1 991 000	1 999 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	6 000	10 000	12 000
Operating Profit	−6 000	−6 000	−10 000	−12 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	0	2 000
Earnings Before Tax	−5 000	−5 000	−10 000	−11 000
Tax	−1 000	−1 000	−2 000	−2 000
Net Income	−4 000	−4 000	−8 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 752 000	780 000	780 000	780 000
Total Current Assets	402 000	1 421 000	1 482 000	1 553 000
Total Assets	2 154 000	2 201 000	2 262 000	2 333 000
Total Retained Equity	1 833 000	1 837 000	1 841 000	1 849 000
Total Equity	1 983 000	1 987 000	1 991 000	1 999 000
Total Long-Term Debt	138 000	172 000	215 000	269 000
Total Current Debt	33 000	42 000	55 000	65 000
Total Equity and Debt	2 154 000	2 201 000	2 262 000	2 333 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	6 000	10 000	12 000
Operating Profit	−6 000	−6 000	−10 000	−12 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	0	2 000
Dividends	0	0	0	0
Net Income	−4 000	−4 000	−8 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	780 000	780 000	780 000	780 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	780 000	780 000	780 000	780 000
Total Fiancial Fixed Assets	972 000	0	0	0
Total Fixed Assets	1 752 000	780 000	780 000	780 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	402 000	1 421 000	1 482 000	1 553 000
Total Current Assets	402 000	1 421 000	1 482 000	1 553 000
Total Assets	2 154 000	2 201 000	2 262 000	2 333 000
Total Equity	1 983 000	1 987 000	1 991 000	1 999 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	138 000	172 000	215 000	269 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	33 000	42 000	55 000	65 000
Total Equity and Debt	2 154 000	2 201 000	2 262 000	2 333 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,2 %	−0,2 %	−0,4 %	−0,4 %
Debt-to-Equity Ratio	0,07	0,09	0,11	0,13
Operating Profit Margin	-	-	-	-
Current Ratio	12,18	33,83	26,95	23,89
Quick Ratio	12,18	33,83	26,95	23,89
Equity Ratio	0,92	0,9	0,88	0,86
Gross Profit Margin	-	-	-	-