FEYER EIENDOM AS

4370 EGERSUND

Finances

Share Ownership

Return on Equity

−7,63 %

Current Ratio

14,86

Debt-to-Equity Ratio

67,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 000	0	−25 000	−78 000
Total Assets	8 502 000	5 812 000	2 828 000	2 815 000
Total Equity	118 000	128 000	128 000	152 000

Income (NOK)	2022	2020	2019
Revenue	0	0	0
Expenditure	9 000	25 000	78 000
Operating Profit	−9 000	−25 000	−78 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−9 000	−25 000	−78 000
Tax	0	0	0
Net Income	−9 000	−25 000	−78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 795 000	2 795 000	2 795 000	2 795 000
Total Current Assets	5 707 000	3 017 000	33 000	20 000
Total Assets	8 502 000	5 812 000	2 828 000	2 815 000
Total Retained Equity	−227 000	−217 000	−217 000	−193 000
Total Equity	118 000	128 000	128 000	152 000
Total Long-Term Debt	8 000 000	5 500 000	2 700 000	2 663 000
Total Current Debt	384 000	185 000	0	0
Total Equity and Debt	8 502 000	5 812 000	2 828 000	2 815 000

Cash flow (NOK)	2022	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	9 000	25 000	78 000
Operating Profit	−9 000	−25 000	−78 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−9 000	−25 000	−78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 795 000	2 795 000	2 795 000	2 795 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 795 000	2 795 000	2 795 000	2 795 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 795 000	2 795 000	2 795 000	2 795 000
Stock	4 852 000	1 899 000	0	0
Total Investments	0	0	0	0
Cash, Bank	856 000	1 119 000	33 000	20 000
Total Current Assets	5 707 000	3 017 000	33 000	20 000
Total Assets	8 502 000	5 812 000	2 828 000	2 815 000
Total Equity	118 000	128 000	128 000	152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000 000	5 500 000	2 700 000	2 663 000
Creditors	384 000	185 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	384 000	185 000	0	0
Total Equity and Debt	8 502 000	5 812 000	2 828 000	2 815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,63 %	0 %	−19,53 %	−51,32 %
Debt-to-Equity Ratio	67,8	42,97	21,09	17,52
Operating Profit Margin	-	-	-	-
Current Ratio	14,86	16,31	-	-
Quick Ratio	−1,28	−1,76	-	-
Equity Ratio	0,01	0,02	0,05	0,05
Gross Profit Margin	-	-	-	-