ERH EIENDOM AS

3579 TORPO

Finances

Share Ownership

Return on Equity

102,54 %

Current Ratio

10,68

Debt-to-Equity Ratio

−3,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 465 000	1 433 000	1 357 000	1 577 000
Net Income	−5 047 000	231 000	125 000	204 000
Total Assets	12 381 000	12 470 000	13 139 000	13 127 000
Total Equity	−4 922 000	125 000	290 000	437 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 465 000	1 433 000	1 357 000	1 577 000
Expenditure	6 155 000	832 000	832 000	948 000
Operating Profit	−4 690 000	601 000	525 000	628 000
Financial Income	0	0	1 000	1 000
Financial Costs	294 000	260 000	324 000	327 000
Financial Balance	−294 000	−260 000	−323 000	−326 000
Earnings Before Tax	−4 984 000	342 000	202 000	302 000
Tax	63 000	112 000	77 000	98 000
Net Income	−5 047 000	231 000	125 000	204 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 707 000	11 943 000	12 178 000	12 398 000
Total Current Assets	673 000	527 000	961 000	729 000
Total Assets	12 381 000	12 470 000	13 139 000	13 127 000
Total Retained Equity	−4 952 000	95 000	260 000	407 000
Total Equity	−4 922 000	125 000	290 000	437 000
Total Long-Term Debt	17 240 000	11 586 000	12 499 000	12 175 000
Total Current Debt	63 000	759 000	350 000	515 000
Total Equity and Debt	12 381 000	12 470 000	13 139 000	13 127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	19 000
Other Income	1 465 000	1 433 000	1 357 000	1 558 000
Revenue	1 465 000	1 433 000	1 357 000	1 577 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	235 000	235 000	235 000	235 000
Impairment	0	0	0	0
Expenditure	6 155 000	832 000	832 000	948 000
Operating Profit	−4 690 000	601 000	525 000	628 000
Financial Income	0	0	1 000	1 000
Financial Costs	294 000	260 000	324 000	327 000
Financial Balance	−294 000	−260 000	−323 000	−326 000
Dividends	0	0	0	0
Net Income	−5 047 000	231 000	125 000	204 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 707 000	11 943 000	12 178 000	12 398 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 707 000	11 943 000	12 178 000	12 398 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 707 000	11 943 000	12 178 000	12 398 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	654 000	508 000	452 000	700 000
Total Current Assets	673 000	527 000	961 000	729 000
Total Assets	12 381 000	12 470 000	13 139 000	13 127 000
Total Equity	−4 922 000	125 000	290 000	437 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 240 000	11 586 000	12 499 000	12 175 000
Creditors	0	252 000	0	416 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	507 000	350 000	0
Total Current Debt	63 000	759 000	350 000	515 000
Total Equity and Debt	12 381 000	12 470 000	13 139 000	13 127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,54 %	184,8 %	43,1 %	46,68 %
Debt-to-Equity Ratio	−3,5	92,69	43,1	27,86
Operating Profit Margin	−320,14 %	41,94 %	38,69 %	39,82 %
Current Ratio	10,68	0,69	2,75	1,42
Quick Ratio	10,68	0,69	2,75	1,42
Equity Ratio	−0,4	0,01	0,02	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %