OPPDRAGSKONTAKT NUF

1443 DRØBAK

Finances

Share Ownership

Return on Equity

−92,31 %

Current Ratio

0,33

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 000	16 000	52 000	145 000
Net Income	12 000	−59 000	−20 000	40 000
Total Assets	30 000	30 000	46 000	53 000
Total Equity	−13 000	−26 000	33 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 000	16 000	52 000	145 000
Expenditure	9 000	74 000	73 000	93 000
Operating Profit	12 000	−59 000	−21 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	12 000	−59 000	−21 000	52 000
Tax	0	0	−1 000	11 000
Net Income	12 000	−59 000	−20 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	16 000	23 000	29 000
Total Current Assets	14 000	14 000	23 000	24 000
Total Assets	30 000	30 000	46 000	53 000
Total Retained Equity	−13 000	−26 000	33 000	53 000
Total Equity	−13 000	−26 000	33 000	53 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	43 000	56 000	13 000	−1 000
Total Equity and Debt	30 000	30 000	46 000	53 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 000	16 000	52 000	145 000
Other Income	0	0	0	0
Revenue	22 000	16 000	52 000	145 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	6 000	6 000	3 000
Impairment	0	0	0	0
Expenditure	9 000	74 000	73 000	93 000
Operating Profit	12 000	−59 000	−21 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	12 000	−59 000	−20 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	16 000	23 000	29 000
Total Tangible Assets	16 000	16 000	23 000	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	16 000	23 000	29 000
Stock	0	0	0	0
Total Investments	5 000	5 000	0	0
Cash, Bank	9 000	3 000	4 000	11 000
Total Current Assets	14 000	14 000	23 000	24 000
Total Assets	30 000	30 000	46 000	53 000
Total Equity	−13 000	−26 000	33 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	−2 000	3 000	3 000	6 000
Unpaid Taxes	15 000	12 000	10 000	9 000
Dividends	0	0	0	0
Other Current Debt	30 000	41 000	0	−23 000
Total Current Debt	43 000	56 000	13 000	−1 000
Total Equity and Debt	30 000	30 000	46 000	53 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−92,31 %	226,92 %	−60,61 %	75,47 %
Debt-to-Equity Ratio	−0	−0	0	0,02
Operating Profit Margin	54,55 %	−368,75 %	−40,38 %	35,86 %
Current Ratio	0,33	0,25	1,77	−24
Quick Ratio	0,33	0,25	1,77	−24
Equity Ratio	−0,43	−0,87	0,72	1
Gross Profit Margin	100 %	100 %	100 %	100 %