BØA INVEST AS

9062 FURUFLATEN

Finances

Share Ownership

Return on Equity

0,99 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	77 000	94 000	84 000	72 000
Net Income	17 000	32 000	17 000	6 000
Total Assets	1 718 000	1 701 000	1 669 000	1 752 000
Total Equity	1 718 000	1 701 000	1 669 000	1 652 000

Income (NOK)	2022	2021	2020	2019
Revenue	77 000	94 000	84 000	72 000
Expenditure	55 000	53 000	62 000	65 000
Operating Profit	22 000	41 000	22 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	22 000	41 000	22 000	7 000
Tax	5 000	9 000	5 000	2 000
Net Income	17 000	32 000	17 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 442 000	1 447 000	1 456 000	1 460 000
Total Current Assets	277 000	254 000	213 000	292 000
Total Assets	1 718 000	1 701 000	1 669 000	1 752 000
Total Retained Equity	758 000	741 000	709 000	692 000
Total Equity	1 718 000	1 701 000	1 669 000	1 652 000
Total Long-Term Debt	0	0	0	100 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 718 000	1 701 000	1 669 000	1 752 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	77 000	94 000	84 000	72 000
Revenue	77 000	94 000	84 000	72 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	53 000	62 000	65 000
Operating Profit	22 000	41 000	22 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	17 000	32 000	17 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	14 000	23 000	27 000
Real Eastate	1 433 000	1 433 000	1 433 000	1 433 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 433 000	1 433 000	1 433 000	1 433 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 442 000	1 447 000	1 456 000	1 460 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	277 000	254 000	213 000	292 000
Total Current Assets	277 000	254 000	213 000	292 000
Total Assets	1 718 000	1 701 000	1 669 000	1 752 000
Total Equity	1 718 000	1 701 000	1 669 000	1 652 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	100 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 718 000	1 701 000	1 669 000	1 752 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,99 %	1,88 %	1,02 %	0,36 %
Debt-to-Equity Ratio	0	0	0	0,06
Operating Profit Margin	28,57 %	43,62 %	26,19 %	9,72 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %