LOGOPED BENTE OLSEN AS

6887 LÆRDAL

Finances

Share Ownership

Return on Equity

−300 %

Current Ratio

0,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	197 000	153 000	285 000	215 000
Net Income	−33 000	64 000	−4 000	−10 000
Total Assets	44 000	66 000	44 000	14 000
Total Equity	11 000	45 000	−20 000	−16 000

Income (NOK)	2022	2021	2020	2019
Revenue	197 000	153 000	285 000	215 000
Expenditure	231 000	89 000	289 000	225 000
Operating Profit	−34 000	63 000	−5 000	−11 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	−33 000	64 000	−4 000	−10 000
Tax	0	0	0	0
Net Income	−33 000	64 000	−4 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	17 000	0	0
Total Current Assets	19 000	49 000	44 000	14 000
Total Assets	44 000	66 000	44 000	14 000
Total Retained Equity	−19 000	15 000	−50 000	−46 000
Total Equity	11 000	45 000	−20 000	−16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	22 000	64 000	30 000
Total Equity and Debt	44 000	66 000	44 000	14 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	197 000	153 000	285 000	215 000
Other Income	0	0	0	0
Revenue	197 000	153 000	285 000	215 000
Cost of Goods Sold	0	0	0	0
Salary Costs	163 000	36 000	232 000	179 000
Depreciation	10 000	6 000	0	0
Impairment	0	0	0	0
Expenditure	231 000	89 000	289 000	225 000
Operating Profit	−34 000	63 000	−5 000	−11 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−33 000	64 000	−4 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	17 000	0	0
Total Tangible Assets	24 000	17 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	17 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	43 000	38 000	5 000
Total Current Assets	19 000	49 000	44 000	14 000
Total Assets	44 000	66 000	44 000	14 000
Total Equity	11 000	45 000	−20 000	−16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	8 000	12 000	6 000
Unpaid Taxes	15 000	11 000	28 000	5 000
Dividends	0	0	0	0
Other Current Debt	17 000	3 000	24 000	19 000
Total Current Debt	32 000	22 000	64 000	30 000
Total Equity and Debt	44 000	66 000	44 000	14 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−300 %	142,22 %	20 %	62,5 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	−17,26 %	41,18 %	−1,75 %	−5,12 %
Current Ratio	0,59	2,23	0,69	0,47
Quick Ratio	0,59	2,23	0,69	0,47
Equity Ratio	0,25	0,68	−0,45	−1,14
Gross Profit Margin	100 %	100 %	100 %	100 %