company

SAMEIET BISPELUELIA

0179 OSLO

Finances

Share Ownership

Return on Equity

−52 %

Current Ratio

1,55

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 123 000	3 696 000	3 427 000	3 013 000
Net Income	−117 000	−784 000	379 000	32 000
Total Assets	637 000	601 000	1 556 000	1 177 000
Total Equity	225 000	343 000	1 127 000	748 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 123 000	3 696 000	3 427 000	3 013 000
Expenditure	4 241 000	4 481 000	3 051 000	2 986 000
Operating Profit	−118 000	−785 000	376 000	27 000
Financial Income	2 000	2 000	3 000	5 000
Financial Costs	1 000	1 000	0	0
Financial Balance	1 000	1 000	3 000	5 000
Earnings Before Tax	−117 000	−784 000	379 000	32 000
Tax	0	0	0	0
Net Income	−117 000	−784 000	379 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	637 000	601 000	1 556 000	1 177 000
Total Assets	637 000	601 000	1 556 000	1 177 000
Total Retained Equity	225 000	343 000	1 127 000	748 000
Total Equity	225 000	343 000	1 127 000	748 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	412 000	259 000	429 000	429 000
Total Equity and Debt	637 000	601 000	1 556 000	1 177 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 123 000	3 696 000	3 427 000	3 013 000
Revenue	4 123 000	3 696 000	3 427 000	3 013 000
Cost of Goods Sold	0	0	0	0
Salary Costs	133 000	128 000	121 000	122 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 241 000	4 481 000	3 051 000	2 986 000
Operating Profit	−118 000	−785 000	376 000	27 000
Financial Income	2 000	2 000	3 000	5 000
Financial Costs	1 000	1 000	0	0
Financial Balance	1 000	1 000	3 000	5 000
Dividends	0	0	0	0
Net Income	−117 000	−784 000	379 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	539 000	524 000	1 271 000	909 000
Total Current Assets	637 000	601 000	1 556 000	1 177 000
Total Assets	637 000	601 000	1 556 000	1 177 000
Total Equity	225 000	343 000	1 127 000	748 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	361 000	213 000	394 000	403 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	46 000	35 000	25 000
Total Current Debt	412 000	259 000	429 000	429 000
Total Equity and Debt	637 000	601 000	1 556 000	1 177 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−52 %	−228,57 %	33,63 %	4,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,86 %	−21,24 %	10,97 %	0,9 %
Current Ratio	1,55	2,32	3,63	2,74
Quick Ratio	1,55	2,32	3,63	2,74
Equity Ratio	0,35	0,57	0,72	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English