company

SAMEIET VULKAN NORDRE

0179 OSLO

Finances

Share Ownership

Return on Equity

−422,9 %

Current Ratio

1,26

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 165 000	4 910 000	4 914 000	4 733 000
Net Income	−905 000	180 000	214 000	−35 000
Total Assets	1 035 000	1 189 000	1 031 000	819 000
Total Equity	214 000	1 118 000	938 000	724 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 165 000	4 910 000	4 914 000	4 733 000
Expenditure	6 073 000	4 731 000	4 702 000	4 773 000
Operating Profit	−908 000	179 000	212 000	−41 000
Financial Income	3 000	2 000	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	2 000	5 000
Earnings Before Tax	−905 000	180 000	214 000	−35 000
Tax	0	0	0	0
Net Income	−905 000	180 000	214 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 035 000	1 189 000	1 031 000	819 000
Total Assets	1 035 000	1 189 000	1 031 000	819 000
Total Retained Equity	214 000	1 118 000	938 000	724 000
Total Equity	214 000	1 118 000	938 000	724 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	822 000	71 000	93 000	95 000
Total Equity and Debt	1 035 000	1 189 000	1 031 000	819 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 165 000	4 910 000	4 914 000	4 733 000
Revenue	5 165 000	4 910 000	4 914 000	4 733 000
Cost of Goods Sold	0	0	0	0
Salary Costs	160 000	141 000	137 000	141 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 073 000	4 731 000	4 702 000	4 773 000
Operating Profit	−908 000	179 000	212 000	−41 000
Financial Income	3 000	2 000	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	2 000	5 000
Dividends	0	0	0	0
Net Income	−905 000	180 000	214 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 020 000	1 184 000	1 012 000	801 000
Total Current Assets	1 035 000	1 189 000	1 031 000	819 000
Total Assets	1 035 000	1 189 000	1 031 000	819 000
Total Equity	214 000	1 118 000	938 000	724 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	85 000	26 000	57 000	44 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	737 000	45 000	36 000	51 000
Total Current Debt	822 000	71 000	93 000	95 000
Total Equity and Debt	1 035 000	1 189 000	1 031 000	819 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−422,9 %	16,1 %	22,81 %	−4,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−17,58 %	3,65 %	4,31 %	−0,87 %
Current Ratio	1,26	16,75	11,09	8,62
Quick Ratio	1,26	16,75	11,09	8,62
Equity Ratio	0,21	0,94	0,91	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English