HANESETH HADSEL EIENDOM AS

8450 STOKMARKNES

Finances

Share Ownership

Return on Equity

12,38 %

Current Ratio

2,75

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	618 000	593 000	593 000	582 000
Net Income	298 000	289 000	308 000	305 000
Total Assets	5 186 000	5 144 000	5 155 000	5 142 000
Total Equity	2 407 000	2 259 000	2 120 000	1 962 000

Income (NOK)	2022	2021	2020	2019
Revenue	618 000	593 000	593 000	582 000
Expenditure	129 000	138 000	99 000	64 000
Operating Profit	488 000	455 000	494 000	518 000
Financial Income	0	0	0	0
Financial Costs	106 000	84 000	99 000	127 000
Financial Balance	−106 000	−84 000	−99 000	−127 000
Earnings Before Tax	382 000	370 000	395 000	391 000
Tax	84 000	81 000	87 000	86 000
Net Income	298 000	289 000	308 000	305 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 457 000	4 497 000	4 537 000	4 577 000
Total Current Assets	729 000	647 000	619 000	565 000
Total Assets	5 186 000	5 144 000	5 155 000	5 142 000
Total Retained Equity	1 407 000	1 259 000	1 120 000	962 000
Total Equity	2 407 000	2 259 000	2 120 000	1 962 000
Total Long-Term Debt	2 513 000	2 658 000	2 803 000	3 097 000
Total Current Debt	265 000	227 000	232 000	83 000
Total Equity and Debt	5 186 000	5 144 000	5 155 000	5 142 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	618 000	593 000	593 000	0
Other Income	0	0	0	582 000
Revenue	618 000	593 000	593 000	582 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	129 000	138 000	99 000	64 000
Operating Profit	488 000	455 000	494 000	518 000
Financial Income	0	0	0	0
Financial Costs	106 000	84 000	99 000	127 000
Financial Balance	−106 000	−84 000	−99 000	−127 000
Dividends	150 000	150 000	150 000	0
Net Income	298 000	289 000	308 000	305 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 457 000	4 497 000	4 537 000	4 577 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 457 000	4 497 000	4 537 000	4 577 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 457 000	4 497 000	4 537 000	4 577 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	724 000	647 000	619 000	560 000
Total Current Assets	729 000	647 000	619 000	565 000
Total Assets	5 186 000	5 144 000	5 155 000	5 142 000
Total Equity	2 407 000	2 259 000	2 120 000	1 962 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 513 000	2 658 000	2 803 000	3 097 000
Creditors	16 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	150 000	150 000	150 000	0
Other Current Debt	24 000	5 000	5 000	7 000
Total Current Debt	265 000	227 000	232 000	83 000
Total Equity and Debt	5 186 000	5 144 000	5 155 000	5 142 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,38 %	12,79 %	14,53 %	15,55 %
Debt-to-Equity Ratio	1,04	1,18	1,32	1,58
Operating Profit Margin	78,96 %	76,73 %	83,31 %	89 %
Current Ratio	2,75	2,85	2,67	6,81
Quick Ratio	2,75	2,85	2,67	6,81
Equity Ratio	0,46	0,44	0,41	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %