MR. PUSTEN AS

0870 OSLO

Finances

Return on Equity

44,11 %

Current Ratio

189,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 144 000	1 262 000	2 439 000	3 149 000
Total Assets	4 876 000	3 541 000	2 965 000	3 810 000
Total Equity	4 861 000	3 538 000	2 955 000	3 800 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	20 000	3 000	1 000
Operating Profit	−11 000	−20 000	−3 000	−1 000
Financial Income	2 240 000	1 287 000	2 452 000	3 161 000
Financial Costs	70 000	0	0	0
Financial Balance	2 170 000	1 287 000	2 452 000	3 161 000
Earnings Before Tax	2 158 000	1 267 000	2 449 000	3 159 000
Tax	15 000	5 000	10 000	10 000
Net Income	2 144 000	1 262 000	2 439 000	3 149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 038 000	2 490 000	2 747 000	2 815 000
Total Current Assets	2 838 000	1 051 000	218 000	995 000
Total Assets	4 876 000	3 541 000	2 965 000	3 810 000
Total Retained Equity	4 831 000	3 508 000	2 925 000	3 770 000
Total Equity	4 861 000	3 538 000	2 955 000	3 800 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	3 000	10 000	10 000
Total Equity and Debt	4 876 000	3 541 000	2 965 000	3 810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	20 000	3 000	1 000
Operating Profit	−11 000	−20 000	−3 000	−1 000
Financial Income	2 240 000	1 287 000	2 452 000	3 161 000
Financial Costs	70 000	0	0	0
Financial Balance	2 170 000	1 287 000	2 452 000	3 161 000
Dividends	820 000	680 000	3 284 000	1 562 000
Net Income	2 144 000	1 262 000	2 439 000	3 149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 038 000	2 490 000	2 747 000	2 815 000
Total Fixed Assets	2 038 000	2 490 000	2 747 000	2 815 000
Stock	0	0	0	0
Total Investments	1 930 000	0	0	0
Cash, Bank	782 000	1 051 000	218 000	995 000
Total Current Assets	2 838 000	1 051 000	218 000	995 000
Total Assets	4 876 000	3 541 000	2 965 000	3 810 000
Total Equity	4 861 000	3 538 000	2 955 000	3 800 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	820 000	680 000	3 284 000	1 562 000
Other Current Debt	0	0	0	0
Total Current Debt	15 000	3 000	10 000	10 000
Total Equity and Debt	4 876 000	3 541 000	2 965 000	3 810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,11 %	35,67 %	82,54 %	82,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	189,2	350,33	21,8	99,5
Quick Ratio	189,2	350,33	21,8	99,5
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-