AB EIGEDOM AS

6884 ØVRE ÅRDAL

Finances

Share Ownership

Return on Equity

44,96 %

Current Ratio

0,14

Debt-to-Equity Ratio

5,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 523 000	1 458 000	0	0
Net Income	522 000	496 000	−46 000	−39 000
Total Assets	13 071 000	11 607 000	166 000	96 000
Total Equity	1 161 000	639 000	27 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 523 000	1 458 000	0	0
Expenditure	745 000	716 000	59 000	50 000
Operating Profit	779 000	742 000	−59 000	−50 000
Financial Income	0	0	0	0
Financial Costs	110 000	113 000	0	0
Financial Balance	−110 000	−113 000	0	0
Earnings Before Tax	669 000	630 000	−59 000	−50 000
Tax	147 000	133 000	−13 000	−11 000
Net Income	522 000	496 000	−46 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 236 000	11 192 000	0	0
Total Current Assets	835 000	415 000	166 000	96 000
Total Assets	13 071 000	11 607 000	166 000	96 000
Total Retained Equity	876 000	354 000	−257 000	−210 000
Total Equity	1 161 000	639 000	27 000	27 000
Total Long-Term Debt	5 821 000	2 735 000	0	0
Total Current Debt	6 089 000	8 232 000	138 000	69 000
Total Equity and Debt	13 071 000	11 607 000	166 000	96 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 523 000	1 458 000	0	0
Revenue	1 523 000	1 458 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	496 000	496 000	0	0
Impairment	0	0	0	0
Expenditure	745 000	716 000	59 000	50 000
Operating Profit	779 000	742 000	−59 000	−50 000
Financial Income	0	0	0	0
Financial Costs	110 000	113 000	0	0
Financial Balance	−110 000	−113 000	0	0
Dividends	0	0	0	0
Net Income	522 000	496 000	−46 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 236 000	11 192 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 236 000	11 192 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 236 000	11 192 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	719 000	398 000	14 000	4 000
Total Current Assets	835 000	415 000	166 000	96 000
Total Assets	13 071 000	11 607 000	166 000	96 000
Total Equity	1 161 000	639 000	27 000	27 000
Short-Term Group Debt	5 835 000	7 988 000	134 000	64 000
Total Long-Term Debt	5 821 000	2 735 000	0	0
Creditors	7 000	3 000	4 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	69 000	76 000	0	0
Total Current Debt	6 089 000	8 232 000	138 000	69 000
Total Equity and Debt	13 071 000	11 607 000	166 000	96 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,96 %	77,62 %	−170,37 %	−144,44 %
Debt-to-Equity Ratio	5,01	4,28	0	0
Operating Profit Margin	51,15 %	50,89 %	-	-
Current Ratio	0,14	0,05	1,2	1,39
Quick Ratio	0,14	0,05	1,2	1,39
Equity Ratio	0,09	0,06	0,16	0,28
Gross Profit Margin	100 %	100 %	-	-