CONSULTING 4 U AS

5209 OS

Finances

Return on Equity

0,18 %

Current Ratio

6,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 000	1 288 000	247 000	138 000
Total Assets	1 872 000	2 005 000	722 000	682 000
Total Equity	1 668 000	1 664 000	676 000	429 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	166 000	0	0
Operating Profit	−6 000	−166 000	0	0
Financial Income	13 000	1 457 000	250 000	146 000
Financial Costs	4 000	3 000	3 000	7 000
Financial Balance	9 000	1 454 000	247 000	139 000
Earnings Before Tax	3 000	1 288 000	247 000	138 000
Tax	0	0	0	0
Net Income	3 000	1 288 000	247 000	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	487 000	487 000	672 000	672 000
Total Current Assets	1 385 000	1 518 000	49 000	10 000
Total Assets	1 872 000	2 005 000	722 000	682 000
Total Retained Equity	1 638 000	1 634 000	646 000	399 000
Total Equity	1 668 000	1 664 000	676 000	429 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	204 000	340 000	46 000	253 000
Total Equity and Debt	1 872 000	2 005 000	722 000	682 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	166 000	0	0
Operating Profit	−6 000	−166 000	0	0
Financial Income	13 000	1 457 000	250 000	146 000
Financial Costs	4 000	3 000	3 000	7 000
Financial Balance	9 000	1 454 000	247 000	139 000
Dividends	0	300 000	0	0
Net Income	3 000	1 288 000	247 000	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	487 000	487 000	672 000	672 000
Total Fixed Assets	487 000	487 000	672 000	672 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 385 000	1 518 000	49 000	10 000
Total Current Assets	1 385 000	1 518 000	49 000	10 000
Total Assets	1 872 000	2 005 000	722 000	682 000
Total Equity	1 668 000	1 664 000	676 000	429 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	300 000	0	0
Other Current Debt	204 000	340 000	46 000	253 000
Total Current Debt	204 000	340 000	46 000	253 000
Total Equity and Debt	1 872 000	2 005 000	722 000	682 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,18 %	77,4 %	36,54 %	32,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,79	4,46	1,07	0,04
Quick Ratio	6,79	4,46	1,07	0,04
Equity Ratio	0,89	0,83	0,94	0,63
Gross Profit Margin	-	-	-	-