SELJEHAGEN SAMEIE HORDVIK

5015 BERGEN

Finances

Share Ownership

Return on Equity

−38,1 %

Current Ratio

1,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	688 000	684 000	687 000
Net Income	−48 000	−60 000	68 000	92 000
Total Assets	271 000	246 000	249 000	200 000
Total Equity	126 000	175 000	235 000	167 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	688 000	684 000	687 000
Expenditure	770 000	771 000	637 000	614 000
Operating Profit	−50 000	−82 000	46 000	72 000
Financial Income	2 000	22 000	21 000	19 000
Financial Costs	0	0	0	0
Financial Balance	2 000	22 000	21 000	19 000
Earnings Before Tax	−48 000	−60 000	46 000	72 000
Tax	0	0	0	0
Net Income	−48 000	−60 000	68 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	271 000	246 000	249 000	200 000
Total Assets	271 000	246 000	249 000	200 000
Total Retained Equity	126 000	175 000	235 000	167 000
Total Equity	126 000	175 000	235 000	167 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	145 000	71 000	14 000	33 000
Total Equity and Debt	271 000	246 000	249 000	200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	720 000	684 000	0	0
Other Income	0	4 000	684 000	687 000
Revenue	720 000	688 000	684 000	687 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	46 000	34 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	770 000	771 000	637 000	614 000
Operating Profit	−50 000	−82 000	46 000	72 000
Financial Income	2 000	22 000	21 000	19 000
Financial Costs	0	0	0	0
Financial Balance	2 000	22 000	21 000	19 000
Dividends	0	0	0	0
Net Income	−48 000	−60 000	68 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	162 000	146 000	181 000	139 000
Total Current Assets	271 000	246 000	249 000	200 000
Total Assets	271 000	246 000	249 000	200 000
Total Equity	126 000	175 000	235 000	167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	68 000	46 000	10 000	25 000
Unpaid Taxes	27 000	18 000	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	7 000	5 000	8 000
Total Current Debt	145 000	71 000	14 000	33 000
Total Equity and Debt	271 000	246 000	249 000	200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,1 %	−34,29 %	28,94 %	55,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,94 %	−11,92 %	6,73 %	10,48 %
Current Ratio	1,87	3,46	17,79	6,06
Quick Ratio	1,87	3,46	17,79	6,06
Equity Ratio	0,46	0,71	0,94	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table