SUNDE HOMES AS

6788 OLDEN

Finances

Share Ownership

Return on Equity

−45,59 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	74 000	78 000	0	0
Net Income	31 000	17 000	−11 000	−21 000
Total Assets	343 000	32 000	8 000	6 000
Total Equity	−68 000	−98 000	−116 000	−104 000

Income (NOK)	2022	2021	2020	2019
Revenue	74 000	78 000	0	0
Expenditure	44 000	61 000	11 000	21 000
Operating Profit	31 000	17 000	−11 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	31 000	17 000	−11 000	−21 000
Tax	0	0	0	0
Net Income	31 000	17 000	−11 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	338 000	0	0	0
Total Current Assets	5 000	32 000	8 000	6 000
Total Assets	343 000	32 000	8 000	6 000
Total Retained Equity	−92 000	−123 000	−140 000	−129 000
Total Equity	−68 000	−98 000	−116 000	−104 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	411 000	130 000	123 000	110 000
Total Equity and Debt	343 000	32 000	8 000	6 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	74 000	78 000	0	0
Revenue	74 000	78 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	61 000	11 000	21 000
Operating Profit	31 000	17 000	−11 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	31 000	17 000	−11 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	338 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	338 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	338 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	32 000	8 000	6 000
Total Current Assets	5 000	32 000	8 000	6 000
Total Assets	343 000	32 000	8 000	6 000
Total Equity	−68 000	−98 000	−116 000	−104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	11 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	411 000	119 000	120 000	109 000
Total Current Debt	411 000	130 000	123 000	110 000
Total Equity and Debt	343 000	32 000	8 000	6 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−45,59 %	−17,35 %	9,48 %	20,19 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	41,89 %	21,79 %	-	-
Current Ratio	0,01	0,25	0,07	0,05
Quick Ratio	0,01	0,25	0,07	0,05
Equity Ratio	−0,2	−3,06	−14,5	−17,33
Gross Profit Margin	100 %	100 %	-	-