company

E&E ANLEGG AS

0581 OSLO

Finances

Share Ownership

Return on Equity

121,29 %

Current Ratio

0,74

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 560 000	67 000	847 000	1 365 000
Net Income	−376 000	−200 000	68 000	−240 000
Total Assets	956 000	77 000	401 000	423 000
Total Equity	−310 000	−34 000	166 000	98 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 560 000	67 000	847 000	1 365 000
Expenditure	1 926 000	256 000	751 000	1 608 000
Operating Profit	−366 000	−190 000	96 000	−243 000
Financial Income	0	0	1 000	0
Financial Costs	10 000	10 000	29 000	15 000
Financial Balance	−10 000	−10 000	−28 000	−15 000
Earnings Before Tax	−376 000	−200 000	68 000	−258 000
Tax	0	0	0	−17 000
Net Income	−376 000	−200 000	68 000	−240 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	25 000	119 000	160 000	260 000
Total Current Assets	931 000	−42 000	240 000	163 000
Total Assets	956 000	77 000	401 000	423 000
Total Retained Equity	−340 000	−64 000	136 000	68 000
Total Equity	−310 000	−34 000	166 000	98 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 266 000	111 000	235 000	325 000
Total Equity and Debt	956 000	77 000	401 000	423 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 639 000	67 000	143 000	571 000
Other Income	−79 000	0	704 000	793 000
Revenue	1 560 000	67 000	847 000	1 365 000
Cost of Goods Sold	1 055 000	8 000	39 000	203 000
Salary Costs	65 000	61 000	88 000	331 000
Depreciation	48 000	41 000	45 000	112 000
Impairment	0	0	0	0
Expenditure	1 926 000	256 000	751 000	1 608 000
Operating Profit	−366 000	−190 000	96 000	−243 000
Financial Income	0	0	1 000	0
Financial Costs	10 000	10 000	29 000	15 000
Financial Balance	−10 000	−10 000	−28 000	−15 000
Dividends	0	0	0	0
Net Income	−376 000	−200 000	68 000	−240 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	16 000	20 000	23 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	103 000	141 000	236 000
Total Tangible Assets	0	119 000	160 000	260 000
Total Fiancial Fixed Assets	25 000	0	0	0
Total Fixed Assets	25 000	119 000	160 000	260 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	−42 000	89 000	101 000
Total Current Assets	931 000	−42 000	240 000	163 000
Total Assets	956 000	77 000	401 000	423 000
Total Equity	−310 000	−34 000	166 000	98 000
Short-Term Group Debt	0	0	97 000	100 000
Total Long-Term Debt	0	0	0	0
Creditors	1 265 000	1 000	77 000	118 000
Unpaid Taxes	72 000	18 000	39 000	63 000
Dividends	0	0	0	0
Other Current Debt	−28 000	92 000	22 000	43 000
Total Current Debt	1 266 000	111 000	235 000	325 000
Total Equity and Debt	956 000	77 000	401 000	423 000

Financial indicators	2021	2020	2019	2018
Return on Equity	121,29 %	588,24 %	40,96 %	−244,9 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−23,46 %	−283,58 %	11,33 %	−17,8 %
Current Ratio	0,74	−0,38	1,02	0,5
Quick Ratio	0,74	−0,38	1,02	0,5
Equity Ratio	−0,32	−0,44	0,41	0,23
Gross Profit Margin	32,37 %	88,06 %	95,4 %	85,13 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English