SANDUNGEN AS

2840 REINSVOLL

Finances

Share Ownership

Return on Equity

24,56 %

Current Ratio

4,35

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 873 000	1 676 000	2 125 000	457 000
Net Income	195 000	121 000	257 000	−222 000
Total Assets	1 022 000	1 817 000	1 311 000	798 000
Total Equity	794 000	698 000	651 000	395 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 873 000	1 676 000	2 125 000	457 000
Expenditure	1 575 000	1 501 000	1 836 000	679 000
Operating Profit	298 000	175 000	289 000	−222 000
Financial Income	0	0	0	1 000
Financial Costs	43 000	21 000	12 000	1 000
Financial Balance	−43 000	−21 000	−12 000	0
Earnings Before Tax	255 000	154 000	277 000	−222 000
Tax	60 000	33 000	20 000	0
Net Income	195 000	121 000	257 000	−222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	710 000	512 000	98 000
Total Current Assets	975 000	1 106 000	799 000	700 000
Total Assets	1 022 000	1 817 000	1 311 000	798 000
Total Retained Equity	644 000	548 000	501 000	245 000
Total Equity	794 000	698 000	651 000	395 000
Total Long-Term Debt	4 000	464 000	499 000	283 000
Total Current Debt	224 000	655 000	160 000	120 000
Total Equity and Debt	1 022 000	1 817 000	1 311 000	798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 372 000	1 215 000	2 072 000	370 000
Other Income	500 000	461 000	53 000	87 000
Revenue	1 873 000	1 676 000	2 125 000	457 000
Cost of Goods Sold	416 000	590 000	830 000	61 000
Salary Costs	0	0	0	0
Depreciation	33 000	63 000	28 000	24 000
Impairment	0	0	0	0
Expenditure	1 575 000	1 501 000	1 836 000	679 000
Operating Profit	298 000	175 000	289 000	−222 000
Financial Income	0	0	0	1 000
Financial Costs	43 000	21 000	12 000	1 000
Financial Balance	−43 000	−21 000	−12 000	0
Dividends	99 000	75 000	0	0
Net Income	195 000	121 000	257 000	−222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	47 000	80 000	113 000	98 000
Fixtures	0	231 000	0	0
Total Tangible Assets	47 000	311 000	113 000	98 000
Total Fiancial Fixed Assets	0	399 000	399 000	0
Total Fixed Assets	47 000	710 000	512 000	98 000
Stock	400 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	127 000	75 000	492 000
Total Current Assets	975 000	1 106 000	799 000	700 000
Total Assets	1 022 000	1 817 000	1 311 000	798 000
Total Equity	794 000	698 000	651 000	395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	464 000	499 000	283 000
Creditors	24 000	600 000	60 000	120 000
Unpaid Taxes	0	0	58 000	0
Dividends	99 000	75 000	0	0
Other Current Debt	119 000	22 000	22 000	0
Total Current Debt	224 000	655 000	160 000	120 000
Total Equity and Debt	1 022 000	1 817 000	1 311 000	798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,56 %	17,34 %	39,48 %	−56,2 %
Debt-to-Equity Ratio	0,01	0,66	0,77	0,72
Operating Profit Margin	15,91 %	10,44 %	13,6 %	−48,58 %
Current Ratio	4,35	1,69	4,99	5,83
Quick Ratio	−5,54	1,69	4,99	5,83
Equity Ratio	0,78	0,38	0,5	0,49
Gross Profit Margin	77,79 %	64,8 %	60,94 %	86,65 %