BRICK EIENDOM AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

3,56 %

Current Ratio

0,73

Debt-to-Equity Ratio

5,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 131 000	1 069 000	1 110 000	975 000
Net Income	41 000	95 000	338 000	−336 000
Total Assets	7 107 000	7 517 000	7 879 000	7 528 000
Total Equity	1 152 000	1 111 000	1 128 000	816 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 131 000	1 069 000	1 110 000	975 000
Expenditure	1 030 000	886 000	604 000	1 268 000
Operating Profit	100 000	182 000	506 000	−293 000
Financial Income	192 000	120 000	123 000	86 000
Financial Costs	240 000	180 000	195 000	224 000
Financial Balance	−48 000	−60 000	−72 000	−138 000
Earnings Before Tax	53 000	122 000	434 000	−431 000
Tax	12 000	27 000	95 000	−95 000
Net Income	41 000	95 000	338 000	−336 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 035 000	7 271 000	7 223 000	5 043 000
Total Current Assets	72 000	246 000	657 000	2 485 000
Total Assets	7 107 000	7 517 000	7 879 000	7 528 000
Total Retained Equity	1 005 000	964 000	981 000	668 000
Total Equity	1 152 000	1 111 000	1 128 000	816 000
Total Long-Term Debt	5 857 000	6 130 000	6 405 000	6 362 000
Total Current Debt	98 000	276 000	346 000	350 000
Total Equity and Debt	7 107 000	7 517 000	7 879 000	7 528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 131 000	1 069 000	1 110 000	975 000
Revenue	1 131 000	1 069 000	1 110 000	975 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	87 000	83 000	83 000	83 000
Impairment	0	0	0	0
Expenditure	1 030 000	886 000	604 000	1 268 000
Operating Profit	100 000	182 000	506 000	−293 000
Financial Income	192 000	120 000	123 000	86 000
Financial Costs	240 000	180 000	195 000	224 000
Financial Balance	−48 000	−60 000	−72 000	−138 000
Dividends	0	0	0	0
Net Income	41 000	95 000	338 000	−336 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 432 000	2 515 000	2 598 000	2 678 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	86 000	0	0	0
Total Tangible Assets	2 518 000	2 515 000	2 598 000	2 678 000
Total Fiancial Fixed Assets	4 518 000	4 756 000	4 625 000	2 365 000
Total Fixed Assets	7 035 000	7 271 000	7 223 000	5 043 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	84 000	603 000	2 280 000
Total Current Assets	72 000	246 000	657 000	2 485 000
Total Assets	7 107 000	7 517 000	7 879 000	7 528 000
Total Equity	1 152 000	1 111 000	1 128 000	816 000
Short-Term Group Debt	0	144 000	33 000	0
Total Long-Term Debt	5 857 000	6 130 000	6 405 000	6 362 000
Creditors	83 000	128 000	148 000	262 000
Unpaid Taxes	0	3 000	165 000	83 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	98 000	276 000	346 000	350 000
Total Equity and Debt	7 107 000	7 517 000	7 879 000	7 528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,56 %	8,55 %	29,96 %	−41,18 %
Debt-to-Equity Ratio	5,08	5,52	5,68	7,8
Operating Profit Margin	8,84 %	17,03 %	45,59 %	−30,05 %
Current Ratio	0,73	0,89	1,9	7,1
Quick Ratio	0,73	0,89	1,9	7,1
Equity Ratio	0,16	0,15	0,14	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %