company

SAMEIET URTEGÅRDEN BODØ

8005 BODØ

Finances

Share Ownership

Return on Equity

−976,79 %

Current Ratio

23,78

Debt-to-Equity Ratio

8,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	454 000	427 000	404 000	432 000
Net Income	−547 000	91 000	230 000	148 000
Total Assets	550 000	661 000	607 000	492 000
Total Equity	56 000	603 000	512 000	282 000

Income (NOK)	2022	2021	2020	2019
Revenue	454 000	427 000	404 000	432 000
Expenditure	984 000	336 000	172 000	277 000
Operating Profit	−529 000	91 000	232 000	155 000
Financial Income	0	0	0	0
Financial Costs	18 000	0	2 000	7 000
Financial Balance	−18 000	0	−2 000	−7 000
Earnings Before Tax	−547 000	91 000	230 000	148 000
Tax	0	0	0	0
Net Income	−547 000	91 000	230 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	16 000	29 000	42 000
Total Current Assets	547 000	645 000	578 000	450 000
Total Assets	550 000	661 000	607 000	492 000
Total Retained Equity	56 000	603 000	512 000	282 000
Total Equity	56 000	603 000	512 000	282 000
Total Long-Term Debt	472 000	0	0	69 000
Total Current Debt	23 000	58 000	95 000	141 000
Total Equity and Debt	550 000	661 000	607 000	492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	0	0	0
Other Income	424 000	427 000	404 000	432 000
Revenue	454 000	427 000	404 000	432 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	27 000	15 000	15 000
Depreciation	13 000	13 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	984 000	336 000	172 000	277 000
Operating Profit	−529 000	91 000	232 000	155 000
Financial Income	0	0	0	0
Financial Costs	18 000	0	2 000	7 000
Financial Balance	−18 000	0	−2 000	−7 000
Dividends	0	0	0	0
Net Income	−547 000	91 000	230 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	3 000	16 000	29 000	42 000
Fixtures	0	0	0	0
Total Tangible Assets	3 000	16 000	29 000	42 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	16 000	29 000	42 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	494 000	601 000	537 000	386 000
Total Current Assets	547 000	645 000	578 000	450 000
Total Assets	550 000	661 000	607 000	492 000
Total Equity	56 000	603 000	512 000	282 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	472 000	0	0	69 000
Creditors	19 000	49 000	37 000	70 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	9 000	17 000	71 000
Total Current Debt	23 000	58 000	95 000	141 000
Total Equity and Debt	550 000	661 000	607 000	492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−976,79 %	15,09 %	44,92 %	52,48 %
Debt-to-Equity Ratio	8,43	0	0	0,24
Operating Profit Margin	−116,52 %	21,31 %	57,43 %	35,88 %
Current Ratio	23,78	11,12	6,08	3,19
Quick Ratio	23,78	11,12	6,08	3,19
Equity Ratio	0,1	0,91	0,84	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English