company

PROPAID AS

0164 OSLO

Finances

Share Ownership

Return on Equity

−9,77 %

Current Ratio

−6,83

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 186 000	2 149 000	1 173 000	734 000
Net Income	−59 000	120 000	117 000	483 000
Total Assets	548 000	5 120 000	678 000	4 410 000
Total Equity	604 000	663 000	541 000	424 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 186 000	2 149 000	1 173 000	734 000
Expenditure	2 473 000	2 102 000	1 355 000	323 000
Operating Profit	−287 000	46 000	−182 000	411 000
Financial Income	229 000	107 000	608 000	149 000
Financial Costs	2 000	28 000	267 000	0
Financial Balance	227 000	79 000	341 000	149 000
Earnings Before Tax	−60 000	125 000	159 000	560 000
Tax	−1 000	5 000	42 000	77 000
Net Income	−59 000	120 000	117 000	483 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	22 000	31 000	25 000
Total Current Assets	533 000	5 098 000	647 000	4 385 000
Total Assets	548 000	5 120 000	678 000	4 410 000
Total Retained Equity	394 000	453 000	331 000	214 000
Total Equity	604 000	663 000	541 000	424 000
Total Long-Term Debt	22 000	63 000	1 000	2 000
Total Current Debt	−78 000	4 394 000	136 000	3 985 000
Total Equity and Debt	548 000	5 120 000	678 000	4 410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	734 000
Other Income	2 186 000	2 149 000	1 173 000	0
Revenue	2 186 000	2 149 000	1 173 000	734 000
Cost of Goods Sold	25 000	0	0	0
Salary Costs	984 000	986 000	371 000	37 000
Depreciation	7 000	9 000	13 000	2 000
Impairment	0	0	0	0
Expenditure	2 473 000	2 102 000	1 355 000	323 000
Operating Profit	−287 000	46 000	−182 000	411 000
Financial Income	229 000	107 000	608 000	149 000
Financial Costs	2 000	28 000	267 000	0
Financial Balance	227 000	79 000	341 000	149 000
Dividends	0	0	0	0
Net Income	−59 000	120 000	117 000	483 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	22 000	31 000	25 000
Total Tangible Assets	15 000	22 000	31 000	25 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	22 000	31 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	533 000	643 000	591 000	4 329 000
Total Current Assets	533 000	5 098 000	647 000	4 385 000
Total Assets	548 000	5 120 000	678 000	4 410 000
Total Equity	604 000	663 000	541 000	424 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	63 000	1 000	2 000
Creditors	−162 000	4 195 000	0	0
Unpaid Taxes	124 000	42 000	12 000	3 000
Dividends	0	0	0	0
Other Current Debt	−14 000	127 000	81 000	3 906 000
Total Current Debt	−78 000	4 394 000	136 000	3 985 000
Total Equity and Debt	548 000	5 120 000	678 000	4 410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,77 %	18,1 %	21,63 %	113,92 %
Debt-to-Equity Ratio	0,04	0,1	0	0
Operating Profit Margin	−13,13 %	2,14 %	−15,52 %	55,99 %
Current Ratio	−6,83	1,16	4,76	1,1
Quick Ratio	−6,83	1,16	4,76	1,1
Equity Ratio	1,1	0,13	0,8	0,1
Gross Profit Margin	98,86 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English