BOLIGSAMEIET UNDERLIA 51

3350 PRESTFOSS

Finances

Share Ownership

Return on Equity

3,03 %

Current Ratio

4,58

Debt-to-Equity Ratio

52,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 137 000	2 163 000	2 171 000	1 916 000
Net Income	3 000	39 000	273 000	−246 000
Total Assets	5 424 000	5 670 000	5 879 000	5 755 000
Total Equity	99 000	96 000	282 000	9 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 137 000	2 163 000	2 171 000	1 916 000
Expenditure	1 887 000	1 927 000	1 685 000	2 093 000
Operating Profit	250 000	236 000	486 000	−176 000
Financial Income	3 000	3 000	3 000	6 000
Financial Costs	250 000	200 000	216 000	76 000
Financial Balance	−247 000	−197 000	−213 000	−70 000
Earnings Before Tax	3 000	39 000	273 000	−246 000
Tax	0	0	0	0
Net Income	3 000	39 000	273 000	−246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 695 000	4 978 000	5 260 000	5 543 000
Total Current Assets	729 000	692 000	619 000	212 000
Total Assets	5 424 000	5 670 000	5 879 000	5 755 000
Total Retained Equity	99 000	96 000	282 000	9 000
Total Equity	99 000	96 000	282 000	9 000
Total Long-Term Debt	5 166 000	5 369 000	5 572 000	5 690 000
Total Current Debt	159 000	205 000	26 000	56 000
Total Equity and Debt	5 424 000	5 670 000	5 879 000	5 755 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 137 000	2 163 000	2 171 000	1 916 000
Revenue	2 137 000	2 163 000	2 171 000	1 916 000
Cost of Goods Sold	0	0	0	0
Salary Costs	43 000	0	0	0
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	1 887 000	1 927 000	1 685 000	2 093 000
Operating Profit	250 000	236 000	486 000	−176 000
Financial Income	3 000	3 000	3 000	6 000
Financial Costs	250 000	200 000	216 000	76 000
Financial Balance	−247 000	−197 000	−213 000	−70 000
Dividends	0	0	0	0
Net Income	3 000	39 000	273 000	−246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 692 000	4 971 000	5 249 000	5 528 000
Machinery and Plant Facilities	3 000	7 000	11 000	15 000
Fixtures	0	0	0	0
Total Tangible Assets	4 695 000	4 978 000	5 260 000	5 543 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 695 000	4 978 000	5 260 000	5 543 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	602 000	574 000	531 000	125 000
Total Current Assets	729 000	692 000	619 000	212 000
Total Assets	5 424 000	5 670 000	5 879 000	5 755 000
Total Equity	99 000	96 000	282 000	9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 166 000	5 369 000	5 572 000	5 690 000
Creditors	118 000	146 000	0	31 000
Unpaid Taxes	5 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	59 000	26 000	26 000
Total Current Debt	159 000	205 000	26 000	56 000
Total Equity and Debt	5 424 000	5 670 000	5 879 000	5 755 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,03 %	40,63 %	96,81 %	−2 733,33 %
Debt-to-Equity Ratio	52,18	55,93	19,76	632,22
Operating Profit Margin	11,7 %	10,91 %	22,39 %	−9,19 %
Current Ratio	4,58	3,38	23,81	3,79
Quick Ratio	4,58	3,38	23,81	3,79
Equity Ratio	0,02	0,02	0,05	0
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table