KONGSVEGEN 5 EIENDOM AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

19,71 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 492 000	3 172 000	3 111 000	3 066 000
Net Income	2 012 000	1 845 000	1 676 000	1 656 000
Total Assets	26 000 000	25 014 000	24 903 000	25 079 000
Total Equity	10 209 000	10 069 000	9 910 000	9 728 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 492 000	3 172 000	3 111 000	3 066 000
Expenditure	741 000	774 000	656 000	567 000
Operating Profit	2 751 000	2 398 000	2 455 000	2 500 000
Financial Income	236 000	238 000	2 000	4 000
Financial Costs	407 000	271 000	309 000	380 000
Financial Balance	−171 000	−33 000	−307 000	−376 000
Earnings Before Tax	2 580 000	2 365 000	2 148 000	2 123 000
Tax	568 000	520 000	473 000	467 000
Net Income	2 012 000	1 845 000	1 676 000	1 656 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 544 000	23 773 000	23 930 000	24 122 000
Total Current Assets	1 456 000	1 241 000	973 000	957 000
Total Assets	26 000 000	25 014 000	24 903 000	25 079 000
Total Retained Equity	2 376 000	2 236 000	2 077 000	1 895 000
Total Equity	10 209 000	10 069 000	9 910 000	9 728 000
Total Long-Term Debt	1 166 000	1 126 000	1 081 000	1 030 000
Total Current Debt	14 626 000	13 819 000	13 912 000	14 321 000
Total Equity and Debt	26 000 000	25 014 000	24 903 000	25 079 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 467 000	3 149 000	3 082 000	3 043 000
Other Income	25 000	24 000	29 000	23 000
Revenue	3 492 000	3 172 000	3 111 000	3 066 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	197 000	197 000	197 000	197 000
Impairment	0	0	0	0
Expenditure	741 000	774 000	656 000	567 000
Operating Profit	2 751 000	2 398 000	2 455 000	2 500 000
Financial Income	236 000	238 000	2 000	4 000
Financial Costs	407 000	271 000	309 000	380 000
Financial Balance	−171 000	−33 000	−307 000	−376 000
Dividends	0	0	0	0
Net Income	2 012 000	1 845 000	1 676 000	1 656 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 544 000	23 773 000	23 930 000	24 122 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 544 000	23 773 000	23 930 000	24 122 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 544 000	23 773 000	23 930 000	24 122 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 456 000	1 241 000	973 000	957 000
Total Assets	26 000 000	25 014 000	24 903 000	25 079 000
Total Equity	10 209 000	10 069 000	9 910 000	9 728 000
Short-Term Group Debt	12 793 000	12 824 000	12 937 000	13 378 000
Total Long-Term Debt	1 166 000	1 126 000	1 081 000	1 030 000
Creditors	772 000	0	10 000	0
Unpaid Taxes	198 000	190 000	186 000	178 000
Dividends	0	0	0	0
Other Current Debt	863 000	804 000	778 000	766 000
Total Current Debt	14 626 000	13 819 000	13 912 000	14 321 000
Total Equity and Debt	26 000 000	25 014 000	24 903 000	25 079 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,71 %	18,32 %	16,91 %	17,02 %
Debt-to-Equity Ratio	0,11	0,11	0,11	0,11
Operating Profit Margin	78,78 %	75,6 %	78,91 %	81,54 %
Current Ratio	0,1	0,09	0,07	0,07
Quick Ratio	0,1	0,09	0,07	0,07
Equity Ratio	0,39	0,4	0,4	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %