KARAMINA EIENDOM AS

0779 OSLO

Finances

Share Ownership

Return on Equity

8,29 %

Current Ratio

3,33

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	635 000	595 000	595 000	595 000
Net Income	388 000	309 000	313 000	342 000
Total Assets	6 187 000	5 532 000	4 967 000	4 401 000
Total Equity	4 681 000	4 293 000	3 985 000	3 672 000

Income (NOK)	2022	2021	2020	2019
Revenue	635 000	595 000	595 000	595 000
Expenditure	197 000	198 000	216 000	187 000
Operating Profit	437 000	397 000	378 000	407 000
Financial Income	72 000	16 000	24 000	34 000
Financial Costs	12 000	17 000	2 000	3 000
Financial Balance	60 000	−1 000	22 000	31 000
Earnings Before Tax	498 000	396 000	401 000	438 000
Tax	110 000	87 000	88 000	96 000
Net Income	388 000	309 000	313 000	342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 880 000	1 933 000	1 986 000	2 039 000
Total Current Assets	4 307 000	3 599 000	2 981 000	2 362 000
Total Assets	6 187 000	5 532 000	4 967 000	4 401 000
Total Retained Equity	4 013 000	3 625 000	3 316 000	3 004 000
Total Equity	4 681 000	4 293 000	3 985 000	3 672 000
Total Long-Term Debt	211 000	216 000	220 000	223 000
Total Current Debt	1 294 000	1 023 000	763 000	506 000
Total Equity and Debt	6 187 000	5 532 000	4 967 000	4 401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	635 000	595 000	595 000	595 000
Revenue	635 000	595 000	595 000	595 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	53 000	53 000	53 000	53 000
Impairment	0	0	0	0
Expenditure	197 000	198 000	216 000	187 000
Operating Profit	437 000	397 000	378 000	407 000
Financial Income	72 000	16 000	24 000	34 000
Financial Costs	12 000	17 000	2 000	3 000
Financial Balance	60 000	−1 000	22 000	31 000
Dividends	0	0	0	0
Net Income	388 000	309 000	313 000	342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 880 000	1 933 000	1 986 000	2 039 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 880 000	1 933 000	1 986 000	2 039 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 880 000	1 933 000	1 986 000	2 039 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 307 000	3 599 000	2 981 000	2 362 000
Total Current Assets	4 307 000	3 599 000	2 981 000	2 362 000
Total Assets	6 187 000	5 532 000	4 967 000	4 401 000
Total Equity	4 681 000	4 293 000	3 985 000	3 672 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	211 000	216 000	220 000	223 000
Creditors	1 000	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 179 000	932 000	669 000	407 000
Total Current Debt	1 294 000	1 023 000	763 000	506 000
Total Equity and Debt	6 187 000	5 532 000	4 967 000	4 401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,29 %	7,2 %	7,85 %	9,31 %
Debt-to-Equity Ratio	0,05	0,05	0,06	0,06
Operating Profit Margin	68,82 %	66,72 %	63,53 %	68,4 %
Current Ratio	3,33	3,52	3,91	4,67
Quick Ratio	3,33	3,52	3,91	4,67
Equity Ratio	0,76	0,78	0,8	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %