KRYDDER KOMMUNIKASJON AS

3295 HELGEROA

Finances

Share Ownership

Return on Equity

179,7 %

Current Ratio

1,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 243 000	4 409 000	4 136 000	4 094 000
Net Income	965 000	885 000	949 000	542 000
Total Assets	2 605 000	3 247 000	2 228 000	1 809 000
Total Equity	537 000	473 000	1 288 000	339 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 243 000	4 409 000	4 136 000	4 094 000
Expenditure	3 013 000	3 275 000	2 977 000	3 401 000
Operating Profit	1 231 000	1 134 000	1 160 000	693 000
Financial Income	8 000	2 000	45 000	6 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	6 000	1 000	44 000	5 000
Earnings Before Tax	1 237 000	1 135 000	1 205 000	698 000
Tax	272 000	251 000	256 000	156 000
Net Income	965 000	885 000	949 000	542 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	27 000	0	43 000
Total Current Assets	2 585 000	3 220 000	2 228 000	1 766 000
Total Assets	2 605 000	3 247 000	2 228 000	1 809 000
Total Retained Equity	507 000	443 000	1 258 000	309 000
Total Equity	537 000	473 000	1 288 000	339 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	2 067 000	2 773 000	940 000	1 471 000
Total Equity and Debt	2 605 000	3 247 000	2 228 000	1 809 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 253 000	4 399 000	3 832 000	4 109 000
Other Income	−10 000	9 000	304 000	−15 000
Revenue	4 243 000	4 409 000	4 136 000	4 094 000
Cost of Goods Sold	1 245 000	1 084 000	777 000	782 000
Salary Costs	1 396 000	1 729 000	1 629 000	1 931 000
Depreciation	6 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	3 013 000	3 275 000	2 977 000	3 401 000
Operating Profit	1 231 000	1 134 000	1 160 000	693 000
Financial Income	8 000	2 000	45 000	6 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	6 000	1 000	44 000	5 000
Dividends	900 000	1 700 000	0	500 000
Net Income	965 000	885 000	949 000	542 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	27 000	0	0
Total Tangible Assets	21 000	27 000	0	0
Total Fiancial Fixed Assets	0	0	0	43 000
Total Fixed Assets	21 000	27 000	0	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	679 000	2 300 000	1 613 000	696 000
Total Current Assets	2 585 000	3 220 000	2 228 000	1 766 000
Total Assets	2 605 000	3 247 000	2 228 000	1 809 000
Total Equity	537 000	473 000	1 288 000	339 000
Short-Term Group Debt	0	0	0	500 000
Total Long-Term Debt	1 000	1 000	0	0
Creditors	350 000	94 000	133 000	190 000
Unpaid Taxes	419 000	573 000	412 000	353 000
Dividends	900 000	1 700 000	0	500 000
Other Current Debt	126 000	157 000	139 000	271 000
Total Current Debt	2 067 000	2 773 000	940 000	1 471 000
Total Equity and Debt	2 605 000	3 247 000	2 228 000	1 809 000

Financial indicators	2022	2021	2020	2019
Return on Equity	179,7 %	187,1 %	73,68 %	159,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,01 %	25,72 %	28,05 %	16,93 %
Current Ratio	1,25	1,16	2,37	1,2
Quick Ratio	1,25	1,16	2,37	1,2
Equity Ratio	0,21	0,15	0,58	0,19
Gross Profit Margin	70,66 %	75,41 %	81,21 %	80,9 %