BAKKAN EIGEDOM AS

4760 BIRKELAND

Finances

Return on Equity

27,55 %

Current Ratio

N/A

Debt-to-Equity Ratio

11,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	386 000	319 000	409 000	269 000
Net Income	108 000	55 000	207 000	3 000
Total Assets	5 024 000	5 160 000	3 618 000	3 646 000
Total Equity	392 000	277 000	222 000	−569 000

Income (NOK)	2022	2021	2020	2019
Revenue	386 000	319 000	409 000	269 000
Expenditure	148 000	148 000	69 000	128 000
Operating Profit	238 000	170 000	340 000	141 000
Financial Income	0	0	0	0
Financial Costs	130 000	116 000	133 000	138 000
Financial Balance	−130 000	−116 000	−133 000	−138 000
Earnings Before Tax	108 000	55 000	207 000	3 000
Tax	0	0	0	0
Net Income	108 000	55 000	207 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 555 000	3 607 000	3 532 000	3 532 000
Total Current Assets	1 469 000	1 553 000	86 000	114 000
Total Assets	5 024 000	5 160 000	3 618 000	3 646 000
Total Retained Equity	−108 000	−223 000	−278 000	−1 069 000
Total Equity	392 000	277 000	222 000	−569 000
Total Long-Term Debt	4 632 000	4 882 000	3 390 000	3 094 000
Total Current Debt	0	0	5 000	1 121 000
Total Equity and Debt	5 024 000	5 160 000	3 618 000	3 646 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	386 000	319 000	377 000	257 000
Other Income	0	0	32 000	13 000
Revenue	386 000	319 000	409 000	269 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	35 000
Depreciation	51 000	52 000	0	0
Impairment	0	0	0	0
Expenditure	148 000	148 000	69 000	128 000
Operating Profit	238 000	170 000	340 000	141 000
Financial Income	0	0	0	0
Financial Costs	130 000	116 000	133 000	138 000
Financial Balance	−130 000	−116 000	−133 000	−138 000
Dividends	0	0	0	0
Net Income	108 000	55 000	207 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 429 000	3 480 000	3 532 000	3 532 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	126 000	126 000	0	0
Total Tangible Assets	3 555 000	3 607 000	3 532 000	3 532 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 555 000	3 607 000	3 532 000	3 532 000
Stock	0	0	0	0
Total Investments	1 444 000	1 489 000	39 000	39 000
Cash, Bank	25 000	64 000	47 000	63 000
Total Current Assets	1 469 000	1 553 000	86 000	114 000
Total Assets	5 024 000	5 160 000	3 618 000	3 646 000
Total Equity	392 000	277 000	222 000	−569 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 632 000	4 882 000	3 390 000	3 094 000
Creditors	0	0	5 000	1 000
Unpaid Taxes	0	0	0	9 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 111 000
Total Current Debt	0	0	5 000	1 121 000
Total Equity and Debt	5 024 000	5 160 000	3 618 000	3 646 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,55 %	19,86 %	93,24 %	−0,53 %
Debt-to-Equity Ratio	11,82	17,62	15,27	−5,44
Operating Profit Margin	61,66 %	53,29 %	83,13 %	52,42 %
Current Ratio	-	-	17,2	0,1
Quick Ratio	-	-	17,2	0,1
Equity Ratio	0,08	0,05	0,06	−0,16
Gross Profit Margin	100 %	100 %	100 %	100 %