FINNØY BETONG EIENDOM AS

4160 FINNØY

Finances

Share Ownership

Return on Equity

8,8 %

Current Ratio

6,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 160 000	4 121 000	4 000 000	4 000 000
Net Income	1 969 000	1 393 000	1 863 000	2 325 000
Total Assets	23 213 000	21 154 000	19 740 000	18 615 000
Total Equity	22 377 000	20 409 000	19 016 000	17 153 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 160 000	4 121 000	4 000 000	4 000 000
Expenditure	1 584 000	1 808 000	1 615 000	1 015 000
Operating Profit	2 576 000	2 313 000	2 384 000	2 986 000
Financial Income	0	5 000	7 000	2 000
Financial Costs	0	0	3 000	7 000
Financial Balance	0	5 000	4 000	−5 000
Earnings Before Tax	2 576 000	2 319 000	2 389 000	2 981 000
Tax	607 000	926 000	526 000	656 000
Net Income	1 969 000	1 393 000	1 863 000	2 325 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 923 000	18 123 000	13 591 000	13 837 000
Total Current Assets	5 289 000	3 031 000	6 149 000	4 777 000
Total Assets	23 213 000	21 154 000	19 740 000	18 615 000
Total Retained Equity	15 168 000	13 199 000	11 806 000	9 944 000
Total Equity	22 377 000	20 409 000	19 016 000	17 153 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	835 000	745 000	724 000	1 461 000
Total Equity and Debt	23 213 000	21 154 000	19 740 000	18 615 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 160 000	4 121 000	4 000 000	4 000 000
Revenue	4 160 000	4 121 000	4 000 000	4 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 028 000	1 318 000	1 155 000	1 101 000
Impairment	0	0	0	0
Expenditure	1 584 000	1 808 000	1 615 000	1 015 000
Operating Profit	2 576 000	2 313 000	2 384 000	2 986 000
Financial Income	0	5 000	7 000	2 000
Financial Costs	0	0	3 000	7 000
Financial Balance	0	5 000	4 000	−5 000
Dividends	0	0	0	0
Net Income	1 969 000	1 393 000	1 863 000	2 325 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	334 000	290 000
Real Eastate	15 292 000	15 353 000	10 348 000	10 500 000
Machinery and Plant Facilities	2 632 000	2 770 000	2 909 000	3 047 000
Fixtures	0	0	0	0
Total Tangible Assets	17 923 000	18 123 000	13 257 000	13 548 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 923 000	18 123 000	13 591 000	13 837 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 258 000	1 379 000	5 292 000	3 494 000
Total Current Assets	5 289 000	3 031 000	6 149 000	4 777 000
Total Assets	23 213 000	21 154 000	19 740 000	18 615 000
Total Equity	22 377 000	20 409 000	19 016 000	17 153 000
Short-Term Group Debt	0	0	0	65 000
Total Long-Term Debt	0	0	0	0
Creditors	100 000	27 000	61 000	727 000
Unpaid Taxes	128 000	127 000	93 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	835 000	745 000	724 000	1 461 000
Total Equity and Debt	23 213 000	21 154 000	19 740 000	18 615 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,8 %	6,83 %	9,8 %	13,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,92 %	56,13 %	59,6 %	74,65 %
Current Ratio	6,33	4,07	8,49	3,27
Quick Ratio	6,33	4,07	8,49	3,27
Equity Ratio	0,96	0,96	0,96	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %