SANDEN+HODNEKVAM ARKITEKTER AS

1452 NESODDTANGEN

Finances

Share Ownership

Return on Equity

65,58 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 350 000	3 374 000	2 334 000	1 201 000
Net Income	221 000	−117 000	44 000	57 000
Total Assets	1 594 000	1 329 000	898 000	510 000
Total Equity	337 000	116 000	234 000	190 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 350 000	3 374 000	2 334 000	1 201 000
Expenditure	3 100 000	3 491 000	2 277 000	1 126 000
Operating Profit	250 000	−116 000	58 000	75 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Earnings Before Tax	250 000	−117 000	58 000	74 000
Tax	29 000	0	13 000	17 000
Net Income	221 000	−117 000	44 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	102 000	47 000	39 000	31 000
Total Current Assets	1 492 000	1 282 000	859 000	479 000
Total Assets	1 594 000	1 329 000	898 000	510 000
Total Retained Equity	312 000	92 000	209 000	165 000
Total Equity	337 000	116 000	234 000	190 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 258 000	1 213 000	664 000	321 000
Total Equity and Debt	1 594 000	1 329 000	898 000	510 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 350 000	3 374 000	2 298 000	1 116 000
Other Income	0	0	36 000	85 000
Revenue	3 350 000	3 374 000	2 334 000	1 201 000
Cost of Goods Sold	85 000	246 000	127 000	90 000
Salary Costs	2 613 000	2 900 000	1 707 000	777 000
Depreciation	23 000	19 000	15 000	12 000
Impairment	0	0	0	0
Expenditure	3 100 000	3 491 000	2 277 000	1 126 000
Operating Profit	250 000	−116 000	58 000	75 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	221 000	−117 000	44 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	102 000	47 000	39 000	31 000
Total Tangible Assets	102 000	47 000	39 000	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	102 000	47 000	39 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	424 000	653 000	277 000	341 000
Total Current Assets	1 492 000	1 282 000	859 000	479 000
Total Assets	1 594 000	1 329 000	898 000	510 000
Total Equity	337 000	116 000	234 000	190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	33 000	−9 000	−6 000
Unpaid Taxes	621 000	900 000	463 000	245 000
Dividends	0	0	0	0
Other Current Debt	598 000	279 000	197 000	64 000
Total Current Debt	1 258 000	1 213 000	664 000	321 000
Total Equity and Debt	1 594 000	1 329 000	898 000	510 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,58 %	−100,86 %	18,8 %	30 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,46 %	−3,44 %	2,49 %	6,24 %
Current Ratio	1,19	1,06	1,29	1,49
Quick Ratio	1,19	1,06	1,29	1,49
Equity Ratio	0,21	0,09	0,26	0,37
Gross Profit Margin	97,46 %	92,71 %	94,56 %	92,51 %