JANSON BRIDGING NORWAY AS

1530 MOSS

Finances

Share Ownership

Return on Equity

25,3 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 105 000	35 514 000	16 548 000	6 424 000
Net Income	1 265 000	765 000	2 097 000	212 000
Total Assets	21 946 000	16 085 000	19 050 000	18 975 000
Total Equity	5 000 000	5 000 000	5 000 000	7 373 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 105 000	35 514 000	16 548 000	6 424 000
Expenditure	38 482 000	34 532 000	14 051 000	6 088 000
Operating Profit	1 623 000	982 000	2 497 000	336 000
Financial Income	1 000	0	534 000	18 000
Financial Costs	2 000	1 000	344 000	80 000
Financial Balance	−1 000	−1 000	190 000	−62 000
Earnings Before Tax	1 622 000	981 000	2 686 000	273 000
Tax	357 000	216 000	589 000	61 000
Net Income	1 265 000	765 000	2 097 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	5 518 000
Total Current Assets	21 946 000	16 085 000	19 050 000	13 457 000
Total Assets	21 946 000	16 085 000	19 050 000	18 975 000
Total Retained Equity	4 950 000	4 950 000	4 950 000	7 323 000
Total Equity	5 000 000	5 000 000	5 000 000	7 373 000
Total Long-Term Debt	0	0	478 000	225 000
Total Current Debt	16 946 000	11 085 000	13 572 000	11 378 000
Total Equity and Debt	21 946 000	16 085 000	19 050 000	18 975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 105 000	35 514 000	14 763 000	5 876 000
Other Income	0	0	1 785 000	548 000
Revenue	40 105 000	35 514 000	16 548 000	6 424 000
Cost of Goods Sold	37 899 000	33 800 000	13 086 000	3 740 000
Salary Costs	0	0	0	0
Depreciation	0	0	250 000	1 195 000
Impairment	0	0	0	0
Expenditure	38 482 000	34 532 000	14 051 000	6 088 000
Operating Profit	1 623 000	982 000	2 497 000	336 000
Financial Income	1 000	0	534 000	18 000
Financial Costs	2 000	1 000	344 000	80 000
Financial Balance	−1 000	−1 000	190 000	−62 000
Dividends	1 265 000	765 000	4 470 000	0
Net Income	1 265 000	765 000	2 097 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 518 000
Total Tangible Assets	0	0	0	5 518 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	5 518 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 166 000	15 833 000	18 920 000	12 352 000
Total Current Assets	21 946 000	16 085 000	19 050 000	13 457 000
Total Assets	21 946 000	16 085 000	19 050 000	18 975 000
Total Equity	5 000 000	5 000 000	5 000 000	7 373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	478 000	225 000
Creditors	111 000	114 000	1 804 000	2 110 000
Unpaid Taxes	4 609 000	3 514 000	2 167 000	193 000
Dividends	1 265 000	765 000	4 470 000	0
Other Current Debt	11 868 000	6 763 000	9 266 000	9 075 000
Total Current Debt	16 946 000	11 085 000	13 572 000	11 378 000
Total Equity and Debt	21 946 000	16 085 000	19 050 000	18 975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,3 %	15,3 %	41,94 %	2,88 %
Debt-to-Equity Ratio	0	0	0,1	0,03
Operating Profit Margin	4,05 %	2,77 %	15,09 %	5,23 %
Current Ratio	1,3	1,45	1,4	1,18
Quick Ratio	1,3	1,45	1,4	1,18
Equity Ratio	0,23	0,31	0,26	0,39
Gross Profit Margin	5,5 %	4,83 %	20,92 %	41,78 %