FAGERLUND EIENDOM AS

2860 HOV

Finances

Share Ownership

Return on Equity

4,67 %

Current Ratio

8,25

Debt-to-Equity Ratio

1,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 000	307 000	321 000	456 000
Net Income	30 000	22 000	89 000	232 000
Total Assets	2 018 000	2 039 000	1 597 000	1 832 000
Total Equity	642 000	612 000	590 000	501 000

Income (NOK)	2022	2021	2020	2019
Revenue	288 000	307 000	321 000	456 000
Expenditure	169 000	214 000	157 000	102 000
Operating Profit	119 000	93 000	163 000	353 000
Financial Income	0	0	2 000	2 000
Financial Costs	82 000	64 000	51 000	58 000
Financial Balance	−82 000	−64 000	−49 000	−56 000
Earnings Before Tax	38 000	28 000	114 000	297 000
Tax	8 000	6 000	25 000	65 000
Net Income	30 000	22 000	89 000	232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 102 000	1 123 000	1 144 000	940 000
Total Current Assets	916 000	916 000	453 000	892 000
Total Assets	2 018 000	2 039 000	1 597 000	1 832 000
Total Retained Equity	542 000	512 000	490 000	401 000
Total Equity	642 000	612 000	590 000	501 000
Total Long-Term Debt	1 265 000	1 322 000	808 000	937 000
Total Current Debt	111 000	106 000	199 000	395 000
Total Equity and Debt	2 018 000	2 039 000	1 597 000	1 832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	123 000	77 000	99 000	146 000
Other Income	165 000	231 000	222 000	309 000
Revenue	288 000	307 000	321 000	456 000
Cost of Goods Sold	0	2 000	2 000	1 000
Salary Costs	0	0	0	0
Depreciation	21 000	21 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	169 000	214 000	157 000	102 000
Operating Profit	119 000	93 000	163 000	353 000
Financial Income	0	0	2 000	2 000
Financial Costs	82 000	64 000	51 000	58 000
Financial Balance	−82 000	−64 000	−49 000	−56 000
Dividends	0	0	0	0
Net Income	30 000	22 000	89 000	232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 102 000	1 123 000	1 144 000	940 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 102 000	1 123 000	1 144 000	940 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 102 000	1 123 000	1 144 000	940 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	130 000	243 000	418 000	663 000
Total Current Assets	916 000	916 000	453 000	892 000
Total Assets	2 018 000	2 039 000	1 597 000	1 832 000
Total Equity	642 000	612 000	590 000	501 000
Short-Term Group Debt	21 000	36 000	23 000	290 000
Total Long-Term Debt	1 265 000	1 322 000	808 000	937 000
Creditors	28 000	0	0	0
Unpaid Taxes	23 000	30 000	1 000	96 000
Dividends	0	0	0	0
Other Current Debt	33 000	32 000	150 000	2 000
Total Current Debt	111 000	106 000	199 000	395 000
Total Equity and Debt	2 018 000	2 039 000	1 597 000	1 832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,67 %	3,59 %	15,08 %	46,31 %
Debt-to-Equity Ratio	1,97	2,16	1,37	1,87
Operating Profit Margin	41,32 %	30,29 %	50,78 %	77,41 %
Current Ratio	8,25	8,64	2,28	2,26
Quick Ratio	8,25	8,64	2,28	2,26
Equity Ratio	0,32	0,3	0,37	0,27
Gross Profit Margin	100 %	99,35 %	99,38 %	99,78 %