INSVIVIA TECHNOLOGIES AS

4432 HIDRASUND

Finances

Share Ownership

Return on Equity

53,59 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 000	0	0	0
Net Income	−112 000	−182 000	0	0
Total Assets	11 000	0	132 000	132 000
Total Equity	−209 000	−97 000	85 000	85 000

Income (NOK)	2022	2021
Revenue	39 000	0
Expenditure	149 000	171 000
Operating Profit	−110 000	−171 000
Financial Income	0	0
Financial Costs	3 000	10 000
Financial Balance	−3 000	−10 000
Earnings Before Tax	−112 000	−182 000
Tax	0	0
Net Income	−112 000	−182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	100 000	100 000
Total Current Assets	11 000	0	33 000	33 000
Total Assets	11 000	0	132 000	132 000
Total Retained Equity	−239 000	−127 000	55 000	55 000
Total Equity	−209 000	−97 000	85 000	85 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	220 000	97 000	47 000	47 000
Total Equity and Debt	11 000	0	132 000	132 000

Cash flow (NOK)	2022	2021
Sales Income	39 000	0
Other Income	0	0
Revenue	39 000	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	149 000	171 000
Operating Profit	−110 000	−171 000
Financial Income	0	0
Financial Costs	3 000	10 000
Financial Balance	−3 000	−10 000
Dividends	0	0
Net Income	−112 000	−182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	100 000	100 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	11 000	0	33 000	33 000
Total Assets	11 000	0	132 000	132 000
Total Equity	−209 000	−97 000	85 000	85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	220 000	97 000	18 000	18 000
Total Current Debt	220 000	97 000	47 000	47 000
Total Equity and Debt	11 000	0	132 000	132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,59 %	187,63 %	0 %	0 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−282,05 %	-	-	-
Current Ratio	0,05	0	0,7	0,7
Quick Ratio	0,05	0	0,7	0,7
Equity Ratio	−19	-	0,64	0,64
Gross Profit Margin	100 %	-	-	-