RYDJORD EIENDOMSDRIFT AS

2615 LILLEHAMMER

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

4,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 000	43 000	25 000	32 000
Net Income	0	1 000	−1 000	−2 000
Total Assets	68 000	64 000	53 000	62 000
Total Equity	52 000	52 000	51 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 000	43 000	25 000	32 000
Expenditure	33 000	42 000	26 000	34 000
Operating Profit	0	1 000	−1 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	1 000	−1 000	−2 000
Tax	0	0	0	0
Net Income	0	1 000	−1 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	68 000	64 000	53 000	62 000
Total Assets	68 000	64 000	53 000	62 000
Total Retained Equity	0	0	0	0
Total Equity	52 000	52 000	51 000	52 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	12 000	2 000	10 000
Total Equity and Debt	68 000	64 000	53 000	62 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 000	43 000	25 000	32 000
Other Income	0	0	0	0
Revenue	34 000	43 000	25 000	32 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	38 000	22 000	31 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	42 000	26 000	34 000
Operating Profit	0	1 000	−1 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	1 000	−1 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	64 000	53 000	62 000
Total Current Assets	68 000	64 000	53 000	62 000
Total Assets	68 000	64 000	53 000	62 000
Total Equity	52 000	52 000	51 000	52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	12 000	8 000	0	7 000
Dividends	0	0	0	0
Other Current Debt	3 000	4 000	2 000	3 000
Total Current Debt	16 000	12 000	2 000	10 000
Total Equity and Debt	68 000	64 000	53 000	62 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	1,92 %	−1,96 %	−3,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	2,33 %	−4 %	−6,25 %
Current Ratio	4,25	5,33	26,5	6,2
Quick Ratio	4,25	5,33	26,5	6,2
Equity Ratio	0,76	0,81	0,96	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %