company

VETRON AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

−16,98 %

Current Ratio

0,75

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	679 000	870 000	1 447 000	1 634 000
Net Income	−81 000	−92 000	34 000	228 000
Total Assets	580 000	600 000	757 000	811 000
Total Equity	477 000	558 000	650 000	616 000

Income (NOK)	2022	2021	2020	2019
Revenue	679 000	870 000	1 447 000	1 634 000
Expenditure	761 000	973 000	1 392 000	1 345 000
Operating Profit	−81 000	−103 000	47 000	296 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	3 000
Financial Balance	0	−1 000	−1 000	−3 000
Earnings Before Tax	−81 000	−103 000	46 000	294 000
Tax	0	−11 000	12 000	66 000
Net Income	−81 000	−92 000	34 000	228 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	503 000	518 000	393 000	432 000
Total Current Assets	78 000	82 000	364 000	379 000
Total Assets	580 000	600 000	757 000	811 000
Total Retained Equity	447 000	528 000	620 000	586 000
Total Equity	477 000	558 000	650 000	616 000
Total Long-Term Debt	0	0	15 000	27 000
Total Current Debt	104 000	42 000	92 000	168 000
Total Equity and Debt	580 000	600 000	757 000	811 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	542 000	870 000	1 447 000	1 632 000
Other Income	137 000	0	0	2 000
Revenue	679 000	870 000	1 447 000	1 634 000
Cost of Goods Sold	78 000	223 000	473 000	381 000
Salary Costs	77 000	126 000	91 000	181 000
Depreciation	117 000	88 000	44 000	35 000
Impairment	0	0	0	0
Expenditure	761 000	973 000	1 392 000	1 345 000
Operating Profit	−81 000	−103 000	47 000	296 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	3 000
Financial Balance	0	−1 000	−1 000	−3 000
Dividends	0	0	0	0
Net Income	−81 000	−92 000	34 000	228 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	319 000	436 000	203 000	194 000
Total Tangible Assets	319 000	436 000	203 000	194 000
Total Fiancial Fixed Assets	183 000	82 000	190 000	238 000
Total Fixed Assets	503 000	518 000	393 000	432 000
Stock	0	0	0	7 000
Total Investments	0	0	0	0
Cash, Bank	55 000	39 000	193 000	149 000
Total Current Assets	78 000	82 000	364 000	379 000
Total Assets	580 000	600 000	757 000	811 000
Total Equity	477 000	558 000	650 000	616 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	15 000	27 000
Creditors	14 000	3 000	25 000	9 000
Unpaid Taxes	9 000	27 000	46 000	62 000
Dividends	0	0	0	0
Other Current Debt	81 000	12 000	9 000	33 000
Total Current Debt	104 000	42 000	92 000	168 000
Total Equity and Debt	580 000	600 000	757 000	811 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,98 %	−16,49 %	5,23 %	37,01 %
Debt-to-Equity Ratio	0	0	0,02	0,04
Operating Profit Margin	−11,93 %	−11,84 %	3,25 %	18,12 %
Current Ratio	0,75	1,95	3,96	2,26
Quick Ratio	0,75	1,95	3,96	2,35
Equity Ratio	0,82	0,93	0,86	0,76
Gross Profit Margin	88,51 %	74,37 %	67,31 %	76,68 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English